Administrative Expenses
-3,060,054 GBP2024-04-01 ~ 2025-03-31
-2,919,096 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,180 GBP2024-04-01 ~ 2025-03-31
5,409 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,443,904 GBP2024-04-01 ~ 2025-03-31
1,247,786 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,131,939 GBP2024-04-01 ~ 2025-03-31
1,103,303 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,131,939 GBP2024-04-01 ~ 2025-03-31
1,103,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
78,291 GBP2025-03-31
95,040 GBP2024-03-31
Debtors
3,499,124 GBP2025-03-31
2,694,451 GBP2024-03-31
Cash at bank and in hand
933,519 GBP2025-03-31
795,616 GBP2024-03-31
Current Assets
4,432,643 GBP2025-03-31
3,490,067 GBP2024-03-31
Net Current Assets/Liabilities
2,882,427 GBP2025-03-31
2,338,621 GBP2024-03-31
Total Assets Less Current Liabilities
2,960,718 GBP2025-03-31
2,433,661 GBP2024-03-31
Net Assets/Liabilities
2,933,227 GBP2025-03-31
2,316,994 GBP2024-03-31
Equity
Called up share capital
239,125 GBP2025-03-31
237,250 GBP2024-03-31
229,750 GBP2023-03-31
Share premium
582,469 GBP2025-03-31
552,000 GBP2024-03-31
437,600 GBP2023-03-31
Capital redemption reserve
45,800 GBP2025-03-31
45,800 GBP2024-03-31
45,800 GBP2023-03-31
Retained earnings (accumulated losses)
2,065,833 GBP2025-03-31
1,481,944 GBP2024-03-31
1,203,016 GBP2023-03-31
Equity
2,933,227 GBP2025-03-31
2,316,994 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,131,939 GBP2024-04-01 ~ 2025-03-31
1,103,303 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
1,875 GBP2024-04-01 ~ 2025-03-31
7,500 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
32,344 GBP2024-04-01 ~ 2025-03-31
121,900 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-324,375 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-193,050 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
882024-04-01 ~ 2025-03-31
852023-04-01 ~ 2024-03-31
Wages/Salaries
5,760,668 GBP2024-04-01 ~ 2025-03-31
5,164,240 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
581,224 GBP2024-04-01 ~ 2025-03-31
550,519 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,984,280 GBP2024-04-01 ~ 2025-03-31
6,299,139 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,110,125 GBP2024-04-01 ~ 2025-03-31
961,923 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,158 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
277,154 GBP2025-03-31
228,528 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
198,863 GBP2025-03-31
133,488 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,375 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
78,291 GBP2025-03-31
95,040 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,156,266 GBP2025-03-31
1,291,320 GBP2024-03-31
Other Debtors
Current
1,342,858 GBP2025-03-31
1,403,131 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,499,124 GBP2025-03-31
2,694,451 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
259,402 GBP2025-03-31
225,560 GBP2024-03-31
Corporation Tax Payable
Current
376,316 GBP2025-03-31
171,020 GBP2024-03-31
Other Taxation & Social Security Payable
Current
482,343 GBP2025-03-31
366,827 GBP2024-03-31
Other Creditors
Current
77,263 GBP2025-03-31
288,039 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
254,892 GBP2025-03-31
0 GBP2024-03-31
Creditors
Current
1,550,216 GBP2025-03-31
1,151,446 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
8,333 GBP2025-03-31
116,667 GBP2024-03-31
Bank Borrowings
108,333 GBP2025-03-31
216,667 GBP2024-03-31
Total Borrowings
Current
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Non-current
8,333 GBP2025-03-31
116,667 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
239,125 shares2025-03-31
237,250 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
191,479 GBP2025-03-31
190,954 GBP2024-03-31
Between two and five year
619,028 GBP2025-03-31
709,784 GBP2024-03-31
More than five year
0 GBP2025-03-31
101,248 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
810,507 GBP2025-03-31
1,001,986 GBP2024-03-31