Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Class 3 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
10,813,518 GBP2024-02-01 ~ 2025-01-31
10,796,938 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
7,449,865 GBP2024-02-01 ~ 2025-01-31
7,440,161 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,363,653 GBP2024-02-01 ~ 2025-01-31
3,356,777 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
3,144,112 GBP2024-02-01 ~ 2025-01-31
3,153,201 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
219,541 GBP2024-02-01 ~ 2025-01-31
203,576 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
98,372 GBP2024-02-01 ~ 2025-01-31
133,201 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
121,169 GBP2024-02-01 ~ 2025-01-31
70,375 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
12,126 GBP2024-02-01 ~ 2025-01-31
46,069 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
109,043 GBP2024-02-01 ~ 2025-01-31
24,306 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
109,043 GBP2024-02-01 ~ 2025-01-31
24,306 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
626,840 GBP2025-01-31
718,663 GBP2024-01-31
Total Inventories
438,739 GBP2025-01-31
719,131 GBP2024-01-31
Debtors
2,272,622 GBP2025-01-31
2,361,855 GBP2024-01-31
Cash at bank and in hand
110,543 GBP2025-01-31
3 GBP2024-01-31
Current Assets
2,821,904 GBP2025-01-31
3,080,989 GBP2024-01-31
Creditors
Current
2,410,419 GBP2025-01-31
2,659,518 GBP2024-01-31
Net Current Assets/Liabilities
411,485 GBP2025-01-31
421,471 GBP2024-01-31
Total Assets Less Current Liabilities
1,038,325 GBP2025-01-31
1,140,134 GBP2024-01-31
Creditors
Non-current
-157,168 GBP2025-01-31
-105,056 GBP2024-01-31
Net Assets/Liabilities
751,157 GBP2025-01-31
898,414 GBP2024-01-31
Equity
Called up share capital
55 GBP2025-01-31
55 GBP2024-01-31
55 GBP2023-01-31
Capital redemption reserve
50 GBP2025-01-31
50 GBP2024-01-31
50 GBP2023-01-31
Retained earnings (accumulated losses)
751,052 GBP2025-01-31
898,309 GBP2024-01-31
1,092,097 GBP2023-01-31
Equity
751,157 GBP2025-01-31
898,414 GBP2024-01-31
1,092,202 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-256,300 GBP2024-02-01 ~ 2025-01-31
-218,094 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-256,300 GBP2024-02-01 ~ 2025-01-31
-218,094 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
109,043 GBP2024-02-01 ~ 2025-01-31
24,306 GBP2023-02-01 ~ 2024-01-31
Bank Overdrafts
-222,195 GBP2024-01-31
Wages/Salaries
1,774,929 GBP2024-02-01 ~ 2025-01-31
1,799,783 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
160,268 GBP2024-02-01 ~ 2025-01-31
171,154 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,337 GBP2024-02-01 ~ 2025-01-31
38,125 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,965,534 GBP2024-02-01 ~ 2025-01-31
2,009,062 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
592024-02-01 ~ 2025-01-31
652023-02-01 ~ 2024-01-31
Director Remuneration
19,948 GBP2024-02-01 ~ 2025-01-31
28,001 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
18,790 GBP2024-02-01 ~ 2025-01-31
35,966 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
30,292 GBP2024-02-01 ~ 2025-01-31
16,890 GBP2023-02-01 ~ 2024-01-31
Dividends Paid on Shares
256,300 GBP2024-02-01 ~ 2025-01-31
218,094 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
181,588 GBP2025-01-31
298,732 GBP2024-01-31
Furniture and fittings
757,362 GBP2025-01-31
757,362 GBP2024-01-31
Motor vehicles
714,126 GBP2025-01-31
688,240 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,653,076 GBP2025-01-31
1,744,334 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-126,944 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-182,806 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-309,750 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
90,956 GBP2025-01-31
130,376 GBP2024-01-31
Furniture and fittings
558,473 GBP2025-01-31
460,439 GBP2024-01-31
Motor vehicles
376,807 GBP2025-01-31
434,856 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,026,236 GBP2025-01-31
1,025,671 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,775 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
98,034 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
79,634 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,443 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-51,195 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-137,683 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-188,878 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
90,632 GBP2025-01-31
168,356 GBP2024-01-31
Furniture and fittings
198,889 GBP2025-01-31
296,923 GBP2024-01-31
Motor vehicles
337,319 GBP2025-01-31
253,384 GBP2024-01-31
Merchandise
438,739 GBP2025-01-31
719,131 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,785,162 GBP2025-01-31
1,293,688 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
563,157 GBP2024-01-31
Other Debtors
Current
361,704 GBP2025-01-31
330,541 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
5,979 GBP2025-01-31
15,629 GBP2024-01-31
Prepayments/Accrued Income
Current
119,777 GBP2025-01-31
158,840 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
2,272,622 GBP2025-01-31
2,361,855 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
521,269 GBP2024-01-31
Other Remaining Borrowings
Current
1,329,282 GBP2025-01-31
1,177,105 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
75,179 GBP2025-01-31
64,624 GBP2024-01-31
Trade Creditors/Trade Payables
Current
461,702 GBP2025-01-31
500,088 GBP2024-01-31
Amounts owed to group undertakings
Current
294,747 GBP2025-01-31
218,433 GBP2024-01-31
Corporation Tax Payable
Current
18,790 GBP2025-01-31
35,966 GBP2024-01-31
Other Taxation & Social Security Payable
Current
59,553 GBP2025-01-31
51,752 GBP2024-01-31
Other Creditors
Current
32,426 GBP2025-01-31
52,024 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
138,740 GBP2025-01-31
38,257 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
157,168 GBP2025-01-31
105,056 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
299,074 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
1,329,282 GBP2025-01-31
1,698,374 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
105,056 GBP2024-01-31
hire purchase agreements
232,347 GBP2025-01-31
169,680 GBP2024-01-31
Bank Overdrafts
Secured
222,195 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
130,000 GBP2025-01-31
136,664 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49 shares2025-01-31
Class 2 ordinary share
3 shares2025-01-31
Class 3 ordinary share
3 shares2025-01-31