Average Number of Employees
162024-04-01 ~ 2025-03-31
132023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,561,028 GBP2025-03-31
2,618,557 GBP2024-03-31
Investment Property
420,000 GBP2025-03-31
410,000 GBP2024-03-31
Fixed Assets
2,981,028 GBP2025-03-31
3,028,557 GBP2024-03-31
Total Inventories
597,582 GBP2025-03-31
638,906 GBP2024-03-31
Debtors
Current
120,572 GBP2025-03-31
86,336 GBP2024-03-31
Cash at bank and in hand
224 GBP2025-03-31
147,229 GBP2024-03-31
Current Assets
718,378 GBP2025-03-31
872,471 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,908,687 GBP2025-03-31
Net Current Assets/Liabilities
-1,190,309 GBP2025-03-31
-1,117,825 GBP2024-03-31
Total Assets Less Current Liabilities
1,790,719 GBP2025-03-31
1,910,732 GBP2024-03-31
Net Assets/Liabilities
388,220 GBP2025-03-31
606,855 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Revaluation reserve
1,009,658 GBP2025-03-31
1,000,227 GBP2024-03-31
Retained earnings (accumulated losses)
-621,538 GBP2025-03-31
-393,472 GBP2024-03-31
Equity
388,220 GBP2025-03-31
606,855 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,858,375 GBP2025-03-31
2,858,375 GBP2024-03-31
Plant and equipment
161,055 GBP2025-03-31
328,028 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,019,430 GBP2025-03-31
3,186,403 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-169,972 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-169,972 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
146,677 GBP2025-03-31
290,732 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,402 GBP2025-03-31
567,846 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,892 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
58,503 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-167,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-167,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
2,546,650 GBP2025-03-31
2,581,261 GBP2024-03-31
Plant and equipment
14,378 GBP2025-03-31
37,296 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
39,132 GBP2025-03-31
19,877 GBP2024-03-31
Other Debtors
Current
853 GBP2025-03-31
51,555 GBP2024-03-31
Prepayments/Accrued Income
Current
32,342 GBP2025-03-31
14,904 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
48,245 GBP2025-03-31
Bank Overdrafts
Current
225,746 GBP2025-03-31
202,593 GBP2024-03-31
Bank Borrowings
Current
105,070 GBP2025-03-31
103,109 GBP2024-03-31
Other Remaining Borrowings
Current
252,500 GBP2025-03-31
687,999 GBP2024-03-31
Trade Creditors/Trade Payables
Current
217,358 GBP2025-03-31
315,565 GBP2024-03-31
Taxation/Social Security Payable
Current
35,763 GBP2025-03-31
20,385 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
460 GBP2024-03-31
Other Creditors
Current
900,730 GBP2025-03-31
496,615 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
171,520 GBP2025-03-31
163,570 GBP2024-03-31
Creditors
Current
1,908,687 GBP2025-03-31
1,990,296 GBP2024-03-31
Bank Borrowings
Non-current
420,999 GBP2025-03-31
537,800 GBP2024-03-31
Other Remaining Borrowings
Non-current
981,500 GBP2025-03-31
675,000 GBP2024-03-31
Trade Creditors/Trade Payables
Non-current
66,444 GBP2024-03-31
Creditors
Non-current
1,402,499 GBP2025-03-31
1,279,244 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
105,070 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
357,570 GBP2025-03-31
Bank Borrowings
Non-current, Between one and two years
49,364 GBP2025-03-31
105,682 GBP2024-03-31
Non-current, Between two and five year
130,683 GBP2025-03-31
Between two and five year, Non-current
135,979 GBP2024-03-31
Total Borrowings
1,760,069 GBP2025-03-31
2,003,908 GBP2024-03-31
Minimum gross finance lease payments owing
460 GBP2024-03-31
Net Deferred Tax Liability/Asset
48,245 GBP2025-03-31
-24,633 GBP2024-03-31
-63,932 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
72,878 GBP2024-04-01 ~ 2025-03-31
39,299 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-66,160 GBP2024-03-31