Average Number of Employees
132022-04-01 ~ 2023-03-31
132021-04-01 ~ 2022-03-31
Property, Plant & Equipment
2,669,357 GBP2023-03-31
2,709,540 GBP2022-03-31
Investment Property
410,000 GBP2023-03-31
410,000 GBP2022-03-31
Fixed Assets
3,079,357 GBP2023-03-31
3,119,540 GBP2022-03-31
Total Inventories
941,083 GBP2023-03-31
638,891 GBP2022-03-31
Debtors
Current
98,611 GBP2023-03-31
109,308 GBP2022-03-31
Cash at bank and in hand
26,622 GBP2023-03-31
1,039 GBP2022-03-31
Current Assets
1,066,316 GBP2023-03-31
749,238 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,488,026 GBP2023-03-31
-1,288,626 GBP2022-03-31
Net Current Assets/Liabilities
-421,710 GBP2023-03-31
-539,388 GBP2022-03-31
Total Assets Less Current Liabilities
2,657,647 GBP2023-03-31
2,580,152 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-1,868,964 GBP2023-03-31
-1,692,374 GBP2022-03-31
Net Assets/Liabilities
724,751 GBP2023-03-31
819,321 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
998,294 GBP2023-03-31
1,017,630 GBP2022-03-31
Retained earnings (accumulated losses)
-273,643 GBP2023-03-31
-198,409 GBP2022-03-31
Equity
724,751 GBP2023-03-31
819,321 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,858,375 GBP2023-03-31
2,846,282 GBP2022-03-31
Plant and equipment
311,778 GBP2023-03-31
295,767 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
3,170,153 GBP2023-03-31
3,142,049 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
224,617 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
432,509 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,928 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
64,539 GBP2022-04-01 ~ 2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
3,748 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
3,748 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,293 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
500,796 GBP2023-03-31
Property, Plant & Equipment
Buildings
2,615,872 GBP2023-03-31
2,638,390 GBP2022-03-31
Plant and equipment
53,485 GBP2023-03-31
71,150 GBP2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
3,748 GBP2022-03-31
Under hire purchased contracts or finance leases
3,748 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
32,135 GBP2023-03-31
13,812 GBP2022-03-31
Other Debtors
Current
54,506 GBP2023-03-31
77,546 GBP2022-03-31
Prepayments/Accrued Income
Current
11,970 GBP2023-03-31
17,950 GBP2022-03-31
Bank Overdrafts
Current
35,089 GBP2022-03-31
Bank Borrowings
Current
93,962 GBP2023-03-31
119,813 GBP2022-03-31
Other Remaining Borrowings
Current
153,000 GBP2023-03-31
195,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
709,059 GBP2023-03-31
391,359 GBP2022-03-31
Taxation/Social Security Payable
Current
6,782 GBP2023-03-31
3,000 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
2,697 GBP2023-03-31
2,697 GBP2022-03-31
Other Creditors
Current
361,491 GBP2023-03-31
297,430 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
161,035 GBP2023-03-31
244,238 GBP2022-03-31
Creditors
Current
1,488,026 GBP2023-03-31
1,288,626 GBP2022-03-31
Bank Borrowings
Non-current
658,504 GBP2023-03-31
748,717 GBP2022-03-31
Other Remaining Borrowings
Non-current
1,210,000 GBP2023-03-31
940,500 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
460 GBP2023-03-31
3,157 GBP2022-03-31
Creditors
Non-current
1,868,964 GBP2023-03-31
1,692,374 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
93,962 GBP2023-03-31
119,813 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
246,962 GBP2023-03-31
314,813 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
97,821 GBP2023-03-31
124,422 GBP2022-03-31
Non-current, Between two and five year
237,311 GBP2023-03-31
372,066 GBP2022-03-31
Total Borrowings
2,115,466 GBP2023-03-31
2,004,030 GBP2022-03-31
Minimum gross finance lease payments owing
3,157 GBP2023-03-31
5,854 GBP2022-03-31
Net Deferred Tax Liability/Asset
-63,932 GBP2023-03-31
-68,457 GBP2022-03-31
-6,652 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,525 GBP2022-04-01 ~ 2023-03-31
-61,805 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-69,484 GBP2023-03-31
-70,960 GBP2022-03-31