Average Number of Employees
132023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,618,557 GBP2024-03-31
2,669,357 GBP2023-03-31
Investment Property
410,000 GBP2024-03-31
410,000 GBP2023-03-31
Fixed Assets
3,028,557 GBP2024-03-31
3,079,357 GBP2023-03-31
Total Inventories
638,906 GBP2024-03-31
941,083 GBP2023-03-31
Debtors
Current
86,336 GBP2024-03-31
98,611 GBP2023-03-31
Cash at bank and in hand
147,229 GBP2024-03-31
26,622 GBP2023-03-31
Current Assets
872,471 GBP2024-03-31
1,066,316 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,488,026 GBP2023-03-31
Net Current Assets/Liabilities
-1,117,825 GBP2024-03-31
-421,710 GBP2023-03-31
Total Assets Less Current Liabilities
1,910,732 GBP2024-03-31
2,657,647 GBP2023-03-31
Net Assets/Liabilities
606,855 GBP2024-03-31
724,751 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
1,000,227 GBP2024-03-31
998,294 GBP2023-03-31
Retained earnings (accumulated losses)
-393,472 GBP2024-03-31
-273,643 GBP2023-03-31
Equity
606,855 GBP2024-03-31
724,751 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,858,375 GBP2024-03-31
2,858,375 GBP2023-03-31
Plant and equipment
328,028 GBP2024-03-31
311,778 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,186,403 GBP2024-03-31
3,170,153 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
258,293 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
500,796 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
32,439 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
67,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
290,732 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
567,846 GBP2024-03-31
Property, Plant & Equipment
Buildings
2,581,261 GBP2024-03-31
2,615,872 GBP2023-03-31
Plant and equipment
37,296 GBP2024-03-31
53,485 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
19,877 GBP2024-03-31
32,135 GBP2023-03-31
Other Debtors
Current
51,555 GBP2024-03-31
54,506 GBP2023-03-31
Prepayments/Accrued Income
Current
14,904 GBP2024-03-31
11,970 GBP2023-03-31
Bank Overdrafts
Current
202,593 GBP2024-03-31
Bank Borrowings
Current
103,109 GBP2024-03-31
93,962 GBP2023-03-31
Other Remaining Borrowings
Current
687,999 GBP2024-03-31
153,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
315,565 GBP2024-03-31
709,059 GBP2023-03-31
Taxation/Social Security Payable
Current
20,385 GBP2024-03-31
6,782 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
460 GBP2024-03-31
2,697 GBP2023-03-31
Other Creditors
Current
496,615 GBP2024-03-31
361,491 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
163,570 GBP2024-03-31
161,035 GBP2023-03-31
Creditors
Current
1,990,296 GBP2024-03-31
1,488,026 GBP2023-03-31
Bank Borrowings
Non-current
537,800 GBP2024-03-31
658,504 GBP2023-03-31
Other Remaining Borrowings
Non-current
675,000 GBP2024-03-31
1,210,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
460 GBP2023-03-31
Trade Creditors/Trade Payables
Non-current
66,444 GBP2024-03-31
Creditors
Non-current
1,279,244 GBP2024-03-31
1,868,964 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
93,962 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
246,962 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
97,821 GBP2023-03-31
Between two and five year, Non-current
135,979 GBP2024-03-31
237,311 GBP2023-03-31
Total Borrowings
2,003,908 GBP2024-03-31
2,115,466 GBP2023-03-31
Minimum gross finance lease payments owing
460 GBP2024-03-31
3,157 GBP2023-03-31
Net Deferred Tax Liability/Asset
-24,633 GBP2024-03-31
-63,932 GBP2023-03-31
-68,457 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
39,299 GBP2023-04-01 ~ 2024-03-31
4,525 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-66,160 GBP2024-03-31
-69,484 GBP2023-03-31