Property, Plant & Equipment
3,875,148 GBP2023-05-31
3,269,931 GBP2022-05-31
Investment Property
1,552,931 GBP2023-05-31
1,552,931 GBP2022-05-31
Total Inventories
20,009 GBP2023-05-31
12,962 GBP2022-05-31
Debtors
Current
2,441,288 GBP2023-05-31
2,435,347 GBP2022-05-31
Cash at bank and in hand
332,958 GBP2023-05-31
302,960 GBP2022-05-31
Creditors
Non-current
-1,613,046 GBP2023-05-31
-256,079 GBP2022-05-31
Net Assets/Liabilities
5,707,586 GBP2023-05-31
5,488,761 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Revaluation reserve
1,184,714 GBP2023-05-31
1,184,714 GBP2022-05-31
Retained earnings (accumulated losses)
4,522,772 GBP2023-05-31
4,303,947 GBP2022-05-31
Equity
5,707,586 GBP2023-05-31
5,488,761 GBP2022-05-31
Average Number of Employees
262022-06-01 ~ 2023-05-31
272021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,770,953 GBP2023-05-31
3,147,069 GBP2022-05-31
Plant and equipment
190,521 GBP2023-05-31
191,972 GBP2022-05-31
Furniture and fittings
130,854 GBP2023-05-31
123,266 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
4,092,328 GBP2023-05-31
3,462,307 GBP2022-05-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
-3,761 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-3,761 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-05-31
0 GBP2022-05-31
Plant and equipment
115,958 GBP2023-05-31
102,562 GBP2022-05-31
Furniture and fittings
101,222 GBP2023-05-31
89,814 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,180 GBP2023-05-31
192,376 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
15,919 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
11,408 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,327 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
-2,523 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,523 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
3,770,953 GBP2023-05-31
3,147,069 GBP2022-05-31
Plant and equipment
74,563 GBP2023-05-31
89,410 GBP2022-05-31
Furniture and fittings
29,632 GBP2023-05-31
33,452 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
9,185 GBP2023-05-31
38,184 GBP2022-05-31
Prepayments/Accrued Income
Current
27,735 GBP2023-05-31
29,579 GBP2022-05-31
Other Debtors
Current
45,183 GBP2023-05-31
8,399 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
923,945 GBP2022-05-31
Trade Creditors/Trade Payables
Current
40,436 GBP2023-05-31
48,128 GBP2022-05-31
Amounts owed to directors
Current
95,911 GBP2023-05-31
156,444 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
66,494 GBP2023-05-31
48,885 GBP2022-05-31
Corporation Tax Payable
Current
62,895 GBP2023-05-31
103,701 GBP2022-05-31
Other Creditors
Current
3,228 GBP2023-05-31
0 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
1,613,046 GBP2023-05-31
256,079 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-06-01 ~ 2023-05-31
Nominal value of allotted share capital
Class 1 ordinary share
60 GBP2022-06-01 ~ 2023-05-31
60 GBP2021-06-01 ~ 2022-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2022-06-01 ~ 2023-05-31
Nominal value of allotted share capital
Class 2 ordinary share
40 GBP2022-06-01 ~ 2023-05-31
40 GBP2021-06-01 ~ 2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,816 GBP2023-05-31
0 GBP2022-05-31
Between one and five year
7,263 GBP2023-05-31
0 GBP2022-05-31
More than five year
1,816 GBP2023-05-31
0 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,895 GBP2023-05-31
0 GBP2022-05-31