Intangible Assets
3,968 GBP2022-05-31
Property, Plant & Equipment
5,231,132 GBP2023-05-31
6,586,979 GBP2022-05-31
Fixed Assets
5,231,132 GBP2023-05-31
6,590,947 GBP2022-05-31
Debtors
328,411 GBP2023-05-31
66,647 GBP2022-05-31
Cash at bank and in hand
8,281 GBP2023-05-31
187,421 GBP2022-05-31
Current Assets
336,692 GBP2023-05-31
254,068 GBP2022-05-31
Creditors
-3,495,401 GBP2023-05-31
-3,919,132 GBP2022-05-31
Net Current Assets/Liabilities
-3,158,709 GBP2023-05-31
-3,665,064 GBP2022-05-31
Total Assets Less Current Liabilities
2,072,423 GBP2023-05-31
2,925,883 GBP2022-05-31
Net Assets/Liabilities
1,870,443 GBP2023-05-31
1,047,245 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Revaluation reserve
-335,235 GBP2022-05-31
Retained earnings (accumulated losses)
1,870,343 GBP2023-05-31
1,382,380 GBP2022-05-31
Average Number of Employees
152022-06-01 ~ 2023-05-31
102021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Other
19,848 GBP2023-05-31
19,848 GBP2022-05-31
Intangible Assets
Other
3,968 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,072,714 GBP2023-05-31
7,433,073 GBP2022-05-31
Plant and equipment
197,369 GBP2023-05-31
248,123 GBP2022-05-31
Motor vehicles
117,908 GBP2023-05-31
117,908 GBP2022-05-31
Furniture and fittings
84,647 GBP2023-05-31
151,171 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
5,472,638 GBP2023-05-31
7,950,275 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-95,562 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-68,683 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-2,645,814 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,072,930 GBP2022-05-31
Plant and equipment
119,784 GBP2023-05-31
165,058 GBP2022-05-31
Motor vehicles
68,165 GBP2023-05-31
51,585 GBP2022-05-31
Furniture and fittings
53,557 GBP2023-05-31
73,723 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,506 GBP2023-05-31
1,363,296 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,398 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
16,580 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
5,487 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,465 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-64,672 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-25,653 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,163,255 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,072,714 GBP2023-05-31
6,360,143 GBP2022-05-31
Plant and equipment
77,585 GBP2023-05-31
83,065 GBP2022-05-31
Motor vehicles
49,743 GBP2023-05-31
66,323 GBP2022-05-31
Furniture and fittings
31,090 GBP2023-05-31
77,448 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
14,120 GBP2023-05-31
26,523 GBP2022-05-31
Prepayments/Accrued Income
Current
314,291 GBP2023-05-31
Other Debtors
Current
40,124 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
27,302 GBP2023-05-31
47,448 GBP2022-05-31
Trade Creditors/Trade Payables
Current
242,997 GBP2023-05-31
254,832 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
1,764,184 GBP2023-05-31
1,888,891 GBP2022-05-31
Corporation Tax Payable
Current
188,924 GBP2023-05-31
Other Taxation & Social Security Payable
Current
2,678 GBP2023-05-31
265,615 GBP2022-05-31
Amount of value-added tax that is payable
Current
33,469 GBP2023-05-31
Other Creditors
Current
1,462,346 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
4,234 GBP2023-05-31
Amounts owed to directors
Current
943,613 GBP2023-05-31
Creditors
Current
3,495,401 GBP2023-05-31
3,919,132 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
48,251 GBP2023-05-31
63,682 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-05-31
1,624,086 GBP2022-05-31
Other Creditors
Non-current
132,892 GBP2023-05-31
91,337 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
27,302 GBP2023-05-31
47,448 GBP2022-05-31
Between one and five year
48,251 GBP2023-05-31
63,682 GBP2022-05-31
Minimum gross finance lease payments owing
75,553 GBP2023-05-31
111,130 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
75,553 GBP2023-05-31
111,130 GBP2022-05-31