Property, Plant & Equipment
5,349,460 GBP2024-05-31
5,231,132 GBP2023-05-31
Fixed Assets
5,349,460 GBP2024-05-31
5,231,132 GBP2023-05-31
Debtors
195,121 GBP2024-05-31
328,411 GBP2023-05-31
Current assets - Investments
270,000 GBP2024-05-31
Cash at bank and in hand
69,328 GBP2024-05-31
8,281 GBP2023-05-31
Current Assets
534,449 GBP2024-05-31
336,692 GBP2023-05-31
Creditors
-1,477,228 GBP2024-05-31
-3,495,401 GBP2023-05-31
Net Current Assets/Liabilities
-942,779 GBP2024-05-31
-3,158,709 GBP2023-05-31
Total Assets Less Current Liabilities
4,406,681 GBP2024-05-31
2,072,423 GBP2023-05-31
Net Assets/Liabilities
1,938,482 GBP2024-05-31
1,870,443 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
1,938,382 GBP2024-05-31
1,870,343 GBP2023-05-31
Average Number of Employees
132023-06-01 ~ 2024-05-31
152022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other
19,848 GBP2024-05-31
19,848 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,236,257 GBP2024-05-31
5,072,714 GBP2023-05-31
Plant and equipment
202,876 GBP2024-05-31
197,369 GBP2023-05-31
Motor vehicles
64,163 GBP2024-05-31
117,908 GBP2023-05-31
Furniture and fittings
84,647 GBP2024-05-31
84,647 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
5,587,943 GBP2024-05-31
5,472,638 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-53,745 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-53,745 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
136,402 GBP2024-05-31
119,784 GBP2023-05-31
Motor vehicles
43,861 GBP2024-05-31
68,165 GBP2023-05-31
Furniture and fittings
58,220 GBP2024-05-31
53,557 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,483 GBP2024-05-31
241,506 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,618 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
6,768 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
4,663 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,049 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,072 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,072 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,236,257 GBP2024-05-31
5,072,714 GBP2023-05-31
Plant and equipment
66,474 GBP2024-05-31
77,585 GBP2023-05-31
Motor vehicles
20,302 GBP2024-05-31
49,743 GBP2023-05-31
Furniture and fittings
26,427 GBP2024-05-31
31,090 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
40,315 GBP2024-05-31
14,120 GBP2023-05-31
Prepayments/Accrued Income
Current
153,606 GBP2024-05-31
314,291 GBP2023-05-31
Other Debtors
Current
1,200 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
27,681 GBP2024-05-31
27,302 GBP2023-05-31
Trade Creditors/Trade Payables
Current
186,609 GBP2024-05-31
242,997 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
385,517 GBP2024-05-31
1,764,184 GBP2023-05-31
Corporation Tax Payable
Current
56,866 GBP2024-05-31
188,924 GBP2023-05-31
Other Taxation & Social Security Payable
Current
2,276 GBP2024-05-31
2,678 GBP2023-05-31
Amount of value-added tax that is payable
Current
59,025 GBP2024-05-31
33,469 GBP2023-05-31
Other Creditors
Current
172,189 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
13,148 GBP2024-05-31
4,234 GBP2023-05-31
Amounts owed to directors
Current
573,917 GBP2024-05-31
943,613 GBP2023-05-31
Creditors
Current
1,477,228 GBP2024-05-31
3,495,401 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
31,326 GBP2024-05-31
48,251 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
2,240,000 GBP2024-05-31
20,000 GBP2023-05-31
Other Creditors
Non-current
168,572 GBP2024-05-31
132,892 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
27,681 GBP2024-05-31
27,302 GBP2023-05-31
Between one and five year
31,326 GBP2024-05-31
48,251 GBP2023-05-31
Minimum gross finance lease payments owing
59,007 GBP2024-05-31
75,553 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
59,007 GBP2024-05-31
75,553 GBP2023-05-31