Property, Plant & Equipment
3,962,946 GBP2025-05-31
5,349,460 GBP2024-05-31
Fixed Assets
3,962,946 GBP2025-05-31
5,349,460 GBP2024-05-31
Debtors
59,943 GBP2025-05-31
195,121 GBP2024-05-31
Current assets - Investments
270,000 GBP2025-05-31
270,000 GBP2024-05-31
Cash at bank and in hand
440,531 GBP2025-05-31
69,328 GBP2024-05-31
Current Assets
770,474 GBP2025-05-31
534,449 GBP2024-05-31
Creditors
-568,856 GBP2025-05-31
-1,477,228 GBP2024-05-31
Net Current Assets/Liabilities
201,618 GBP2025-05-31
-942,779 GBP2024-05-31
Total Assets Less Current Liabilities
4,164,564 GBP2025-05-31
4,406,681 GBP2024-05-31
Net Assets/Liabilities
2,020,501 GBP2025-05-31
1,938,482 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
2,020,401 GBP2025-05-31
1,938,382 GBP2024-05-31
Average Number of Employees
142024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other
19,848 GBP2025-05-31
19,848 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,884,124 GBP2025-05-31
5,236,257 GBP2024-05-31
Plant and equipment
205,195 GBP2025-05-31
202,876 GBP2024-05-31
Motor vehicles
64,163 GBP2024-05-31
Furniture and fittings
86,206 GBP2025-05-31
84,647 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
4,175,525 GBP2025-05-31
5,587,943 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-64,163 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-1,416,296 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
150,161 GBP2025-05-31
136,402 GBP2024-05-31
Motor vehicles
43,861 GBP2024-05-31
Furniture and fittings
62,418 GBP2025-05-31
58,220 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,579 GBP2025-05-31
238,483 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,759 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
4,198 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,957 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-43,861 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,861 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,884,124 GBP2025-05-31
5,236,257 GBP2024-05-31
Plant and equipment
55,034 GBP2025-05-31
66,474 GBP2024-05-31
Furniture and fittings
23,788 GBP2025-05-31
26,427 GBP2024-05-31
Motor vehicles
20,302 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
32,271 GBP2025-05-31
40,315 GBP2024-05-31
Prepayments/Accrued Income
Current
23,672 GBP2025-05-31
153,606 GBP2024-05-31
Other Debtors
Current
1,200 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
14,198 GBP2025-05-31
27,681 GBP2024-05-31
Trade Creditors/Trade Payables
Current
53,069 GBP2025-05-31
186,609 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
292,343 GBP2025-05-31
385,517 GBP2024-05-31
Corporation Tax Payable
Current
29,483 GBP2025-05-31
56,866 GBP2024-05-31
Other Taxation & Social Security Payable
Current
2,984 GBP2025-05-31
2,276 GBP2024-05-31
Amount of value-added tax that is payable
Current
61,945 GBP2025-05-31
59,025 GBP2024-05-31
Other Creditors
Current
101,087 GBP2025-05-31
172,189 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
11,530 GBP2025-05-31
13,148 GBP2024-05-31
Amounts owed to directors
Current
2,217 GBP2025-05-31
573,917 GBP2024-05-31
Creditors
Current
568,856 GBP2025-05-31
1,477,228 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
3,550 GBP2025-05-31
31,326 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
1,960,000 GBP2025-05-31
2,240,000 GBP2024-05-31
Other Creditors
Non-current
160,807 GBP2025-05-31
168,572 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,198 GBP2025-05-31
27,681 GBP2024-05-31
Between one and five year
3,550 GBP2025-05-31
31,326 GBP2024-05-31
Minimum gross finance lease payments owing
17,748 GBP2025-05-31
59,007 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
17,748 GBP2025-05-31
59,007 GBP2024-05-31
Dividends paid as a final distribution
170,000 GBP2024-06-01 ~ 2025-05-31
72,000 GBP2023-06-01 ~ 2024-05-31