Turnover/Revenue
26,691,220 GBP2023-03-01 ~ 2024-02-29
20,283,156 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
25,010,015 GBP2023-03-01 ~ 2024-02-29
17,986,923 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
1,681,205 GBP2023-03-01 ~ 2024-02-29
2,296,233 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
2,325,032 GBP2023-03-01 ~ 2024-02-29
1,984,708 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
-643,827 GBP2023-03-01 ~ 2024-02-29
311,525 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
66,835 GBP2023-03-01 ~ 2024-02-29
50,860 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
191,009 GBP2023-03-01 ~ 2024-02-29
84,359 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
-768,001 GBP2023-03-01 ~ 2024-02-29
278,026 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-76,685 GBP2023-03-01 ~ 2024-02-29
53,974 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
-691,316 GBP2023-03-01 ~ 2024-02-29
224,052 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
-691,316 GBP2023-03-01 ~ 2024-02-29
224,052 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
716,466 GBP2024-02-29
931,242 GBP2023-02-28
Total Inventories
2,685,852 GBP2024-02-29
3,691,775 GBP2023-02-28
Debtors
9,237,711 GBP2024-02-29
7,954,245 GBP2023-02-28
Cash at bank and in hand
3,499,591 GBP2024-02-29
936,933 GBP2023-02-28
Current Assets
15,423,154 GBP2024-02-29
12,582,953 GBP2023-02-28
Creditors
Current
13,150,142 GBP2024-02-29
9,156,716 GBP2023-02-28
Net Current Assets/Liabilities
2,273,012 GBP2024-02-29
3,426,237 GBP2023-02-28
Total Assets Less Current Liabilities
2,989,478 GBP2024-02-29
4,357,479 GBP2023-02-28
Net Assets/Liabilities
2,989,478 GBP2024-02-29
4,280,794 GBP2023-02-28
Equity
Called up share capital
115,991 GBP2024-02-29
115,991 GBP2023-02-28
115,991 GBP2022-02-28
Capital redemption reserve
41,359 GBP2024-02-29
41,359 GBP2023-02-28
41,359 GBP2022-02-28
Retained earnings (accumulated losses)
2,832,128 GBP2024-02-29
4,123,444 GBP2023-02-28
4,499,392 GBP2022-02-28
Equity
2,989,478 GBP2024-02-29
4,280,794 GBP2023-02-28
4,656,742 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-03-01 ~ 2024-02-29
-600,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-600,000 GBP2023-03-01 ~ 2024-02-29
-600,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-691,316 GBP2023-03-01 ~ 2024-02-29
224,052 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,679,780 GBP2023-03-01 ~ 2024-02-29
1,570,232 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
190,496 GBP2023-03-01 ~ 2024-02-29
190,817 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,980 GBP2023-03-01 ~ 2024-02-29
47,855 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,969,256 GBP2023-03-01 ~ 2024-02-29
1,808,904 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
362023-03-01 ~ 2024-02-29
372022-03-01 ~ 2023-02-28
Director Remuneration
154,570 GBP2023-03-01 ~ 2024-02-29
149,500 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
270,701 GBP2023-03-01 ~ 2024-02-29
260,804 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
20,002 GBP2023-03-01 ~ 2024-02-29
14,000 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
3,143 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
-188,099 GBP2023-03-01 ~ 2024-02-29
52,825 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
821,525 GBP2024-02-29
1,032,875 GBP2023-02-28
Furniture and fittings
17,338 GBP2024-02-29
17,338 GBP2023-02-28
Motor vehicles
747,173 GBP2024-02-29
761,381 GBP2023-02-28
Computers
62,595 GBP2024-02-29
40,491 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,648,631 GBP2024-02-29
1,852,085 GBP2023-02-28
Property, Plant & Equipment - Disposals
Plant and equipment
-211,350 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-230,715 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-442,065 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
483,188 GBP2024-02-29
502,678 GBP2023-02-28
Motor vehicles
421,080 GBP2024-02-29
399,291 GBP2023-02-28
Computers
26,358 GBP2024-02-29
18,874 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
932,165 GBP2024-02-29
920,843 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
84,550 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
1,539 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
177,128 GBP2023-03-01 ~ 2024-02-29
Computers
7,484 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
270,701 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-104,040 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-155,339 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-259,379 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,539 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
338,337 GBP2024-02-29
530,197 GBP2023-02-28
Furniture and fittings
15,799 GBP2024-02-29
17,338 GBP2023-02-28
Motor vehicles
326,093 GBP2024-02-29
362,090 GBP2023-02-28
Computers
36,237 GBP2024-02-29
21,617 GBP2023-02-28
Merchandise
1,448,997 GBP2024-02-29
2,168,800 GBP2023-02-28
Value of work in progress
1,236,855 GBP2024-02-29
1,522,975 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
5,989,979 GBP2024-02-29
6,039,930 GBP2023-02-28
Other Debtors
Current
3,774 GBP2024-02-29
10,000 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
100,911 GBP2024-02-29
Prepayments/Accrued Income
Current
880,860 GBP2024-02-29
1,428,910 GBP2023-02-28
Prepayments
Current
197,746 GBP2024-02-29
84,208 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
7,173,270 GBP2024-02-29
7,563,048 GBP2023-02-28
Other Remaining Borrowings
Current
2,170,077 GBP2024-02-29
163,540 GBP2023-02-28
Trade Creditors/Trade Payables
Current
2,606,070 GBP2024-02-29
2,949,358 GBP2023-02-28
Corporation Tax Payable
Current
3,143 GBP2023-02-28
Other Taxation & Social Security Payable
Current
2,627 GBP2024-02-29
2,627 GBP2023-02-28
Other Creditors
Current
601,094 GBP2024-02-29
600,599 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
3,755,383 GBP2024-02-29
4,964,604 GBP2023-02-28
Accrued Liabilities
Current
4,001,696 GBP2024-02-29
332,719 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
292,500 GBP2024-02-29
240,000 GBP2023-02-28
Between one and five year
1,286,571 GBP2024-02-29
84,375 GBP2023-02-28
All periods
1,579,071 GBP2024-02-29
324,375 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,685 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
-691,316 GBP2023-03-01 ~ 2024-02-29