Average Number of Employees
8252022-02-01 ~ 2023-01-31
9202021-02-01 ~ 2022-01-31
Turnover/Revenue
25,477,435 GBP2022-02-01 ~ 2023-01-31
25,351,987 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-20,846,719 GBP2022-02-01 ~ 2023-01-31
-21,404,127 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
4,630,716 GBP2022-02-01 ~ 2023-01-31
3,947,860 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-4,335,218 GBP2022-02-01 ~ 2023-01-31
-4,393,097 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
295,498 GBP2022-02-01 ~ 2023-01-31
-395,533 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
7,003 GBP2022-02-01 ~ 2023-01-31
6,816 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
302,501 GBP2022-02-01 ~ 2023-01-31
-388,717 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
302,501 GBP2022-02-01 ~ 2023-01-31
-482,882 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
292,620 GBP2023-01-31
318,316 GBP2022-01-31
Fixed Assets
292,620 GBP2023-01-31
318,316 GBP2022-01-31
Debtors
Current
7,853,794 GBP2023-01-31
6,133,066 GBP2022-01-31
Cash at bank and in hand
1,078 GBP2023-01-31
3 GBP2022-01-31
Current Assets
7,854,872 GBP2023-01-31
6,133,069 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-7,967,908 GBP2023-01-31
-6,574,302 GBP2022-01-31
Net Current Assets/Liabilities
-113,036 GBP2023-01-31
-441,233 GBP2022-01-31
Total Assets Less Current Liabilities
179,584 GBP2023-01-31
-122,917 GBP2022-01-31
Net Assets/Liabilities
179,584 GBP2023-01-31
-122,917 GBP2022-01-31
Equity
Called up share capital
2,000 GBP2023-01-31
2,000 GBP2022-01-31
2,000 GBP2021-02-01
Retained earnings (accumulated losses)
177,584 GBP2023-01-31
-124,917 GBP2022-01-31
1,652,494 GBP2021-02-01
Equity
179,584 GBP2023-01-31
-122,917 GBP2022-01-31
1,654,494 GBP2021-02-01
Retained earnings (accumulated losses), Restated amount
-124,917 GBP2022-01-31
357,965 GBP2021-02-01
Restated amount
-122,917 GBP2022-01-31
359,965 GBP2021-02-01
Profit/Loss
Retained earnings (accumulated losses)
302,501 GBP2022-02-01 ~ 2023-01-31
-482,882 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
152022-02-01 ~ 2023-01-31
Furniture and fittings
102022-02-01 ~ 2023-01-31
Office equipment
82022-02-01 ~ 2023-01-31
Computers
82022-02-01 ~ 2023-01-31
Audit Fees/Expenses
24,000 GBP2022-02-01 ~ 2023-01-31
20,000 GBP2021-02-01 ~ 2022-01-31
Wages/Salaries
17,755,214 GBP2022-02-01 ~ 2023-01-31
19,644,132 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
1,457,818 GBP2022-02-01 ~ 2023-01-31
1,548,414 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
19,440,502 GBP2022-02-01 ~ 2023-01-31
21,464,031 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
57,475 GBP2022-02-01 ~ 2023-01-31
-73,856 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
109,915 GBP2023-01-31
109,915 GBP2022-01-31
Furniture and fittings
33,080 GBP2023-01-31
32,932 GBP2022-01-31
Office equipment
390,704 GBP2023-01-31
390,704 GBP2022-01-31
Computers
124,849 GBP2023-01-31
117,347 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
658,548 GBP2023-01-31
650,898 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
84,488 GBP2022-01-31
Furniture and fittings
27,342 GBP2022-01-31
Office equipment
182,650 GBP2022-01-31
Computers
38,102 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
332,582 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,448 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings, Owned/Freehold
916 GBP2022-02-01 ~ 2023-01-31
Office equipment, Owned/Freehold
18,358 GBP2022-02-01 ~ 2023-01-31
Computers, Owned/Freehold
8,624 GBP2022-02-01 ~ 2023-01-31
Owned/Freehold
33,346 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
89,936 GBP2023-01-31
Furniture and fittings
28,258 GBP2023-01-31
Office equipment
201,008 GBP2023-01-31
Computers
46,726 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
365,928 GBP2023-01-31
Property, Plant & Equipment
Motor vehicles
19,979 GBP2023-01-31
25,427 GBP2022-01-31
Furniture and fittings
4,822 GBP2023-01-31
5,590 GBP2022-01-31
Office equipment
189,696 GBP2023-01-31
208,054 GBP2022-01-31
Computers
78,123 GBP2023-01-31
79,245 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
4,233,611 GBP2023-01-31
3,224,185 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
1,569,277 GBP2023-01-31
1,345,534 GBP2022-01-31
Other Debtors
Current
467,028 GBP2023-01-31
276,166 GBP2022-01-31
Prepayments/Accrued Income
Current
1,529,044 GBP2023-01-31
1,232,347 GBP2022-01-31
Amount of corporation tax that is recoverable
Current
54,834 GBP2023-01-31
54,834 GBP2022-01-31
Bank Overdrafts
-1,060,343 GBP2023-01-31
-351,887 GBP2022-01-31
Cash and Cash Equivalents
-1,059,265 GBP2023-01-31
-351,884 GBP2022-01-31
Bank Overdrafts
Current
1,060,343 GBP2023-01-31
351,887 GBP2022-01-31
Trade Creditors/Trade Payables
Current
2,566,504 GBP2023-01-31
2,047,040 GBP2022-01-31
Amounts owed to group undertakings
Current
777 GBP2023-01-31
Corporation Tax Payable
Current
90,494 GBP2023-01-31
94,165 GBP2022-01-31
Taxation/Social Security Payable
Current
52,663 GBP2022-01-31
Other Creditors
Current
3,411,527 GBP2023-01-31
2,921,283 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
838,263 GBP2023-01-31
1,107,264 GBP2022-01-31
Creditors
Current
7,967,908 GBP2023-01-31
6,574,302 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-01-31
2,000 shares2022-01-31
Par Value of Share
Class 1 ordinary share
1.002022-02-01 ~ 2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,416 GBP2023-01-31
170,000 GBP2022-01-31
Between one and five year
26,685 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
247,101 GBP2023-01-31
170,000 GBP2022-01-31