Average Number of Employees
1182022-06-01 ~ 2023-02-28
1672021-06-01 ~ 2022-05-31
Turnover/Revenue
9,308,401 GBP2022-06-01 ~ 2023-02-28
14,818,333 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-7,921,291 GBP2022-06-01 ~ 2023-02-28
-13,121,588 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
1,387,110 GBP2022-06-01 ~ 2023-02-28
1,696,745 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-674,679 GBP2022-06-01 ~ 2023-02-28
-1,238,567 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
712,431 GBP2022-06-01 ~ 2023-02-28
458,178 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
3,631 GBP2022-06-01 ~ 2023-02-28
964 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
716,062 GBP2022-06-01 ~ 2023-02-28
459,142 GBP2021-06-01 ~ 2022-05-31
Equity
Retained earnings (accumulated losses)
1,593,738 GBP2023-02-28
1,317,505 GBP2022-05-31
1,285,278 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
576,233 GBP2022-06-01 ~ 2023-02-28
367,227 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
3,359 GBP2023-02-28
4,012 GBP2022-05-31
Property, Plant & Equipment
10,711 GBP2023-02-28
26,170 GBP2022-05-31
Fixed Assets
14,070 GBP2023-02-28
30,182 GBP2022-05-31
Debtors
Current
526,879 GBP2023-02-28
2,864,993 GBP2022-05-31
Cash at bank and in hand
2,073,941 GBP2023-02-28
634,576 GBP2022-05-31
Current Assets
2,600,820 GBP2023-02-28
3,499,569 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-920,189 GBP2023-02-28
-2,111,112 GBP2022-05-31
Net Current Assets/Liabilities
1,680,631 GBP2023-02-28
1,388,457 GBP2022-05-31
Total Assets Less Current Liabilities
1,694,701 GBP2023-02-28
1,418,639 GBP2022-05-31
Net Assets/Liabilities
1,693,738 GBP2023-02-28
1,417,505 GBP2022-05-31
Equity
Called up share capital
100,000 GBP2023-02-28
100,000 GBP2022-05-31
100,000 GBP2021-06-01
Equity
1,693,738 GBP2023-02-28
1,417,505 GBP2022-05-31
1,385,278 GBP2021-06-01
Profit/Loss
576,233 GBP2022-06-01 ~ 2023-02-28
367,227 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-06-01 ~ 2023-02-28
-335,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-300,000 GBP2022-06-01 ~ 2023-02-28
-335,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
3,851 GBP2022-06-01 ~ 2023-02-28
13,008 GBP2021-06-01 ~ 2022-05-31
Cash and Cash Equivalents
2,073,941 GBP2023-02-28
634,576 GBP2022-05-31
1,416,576 GBP2021-06-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-06-01 ~ 2023-02-28
Office equipment
252022-06-01 ~ 2023-02-28
Audit Fees/Expenses
10,000 GBP2022-06-01 ~ 2023-02-28
8,000 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
2,539,329 GBP2022-06-01 ~ 2023-02-28
4,169,936 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
240,189 GBP2022-06-01 ~ 2023-02-28
377,553 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
2,836,288 GBP2022-06-01 ~ 2023-02-28
4,808,808 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
65,089 GBP2022-06-01 ~ 2023-02-28
76,402 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,865 GBP2022-06-01 ~ 2023-02-28
-4,302 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
136,052 GBP2022-06-01 ~ 2023-02-28
87,237 GBP2021-06-01 ~ 2022-05-31
Dividends Paid on Shares
300,000 GBP2022-06-01 ~ 2023-02-28
335,000 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Computer software
4,350 GBP2023-02-28
4,350 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
27,714 GBP2022-05-31
Office equipment
22,414 GBP2023-02-28
31,636 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
22,414 GBP2023-02-28
59,350 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-27,714 GBP2022-06-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals
-38,085 GBP2022-06-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,205 GBP2022-05-31
Office equipment
14,975 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
33,180 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,017 GBP2022-06-01 ~ 2023-02-28
Office equipment, Owned/Freehold
2,834 GBP2022-06-01 ~ 2023-02-28
Owned/Freehold
3,851 GBP2022-06-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,222 GBP2022-06-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,328 GBP2022-06-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
11,703 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,703 GBP2023-02-28
Property, Plant & Equipment
Office equipment
10,711 GBP2023-02-28
16,661 GBP2022-05-31
Motor vehicles
9,509 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
338,561 GBP2023-02-28
1,898,606 GBP2022-05-31
Prepayments/Accrued Income
Current
188,318 GBP2023-02-28
966,387 GBP2022-05-31
Trade Creditors/Trade Payables
Current
156,346 GBP2023-02-28
829,960 GBP2022-05-31
Corporation Tax Payable
Current
236,193 GBP2023-02-28
96,193 GBP2022-05-31
Taxation/Social Security Payable
Current
246,014 GBP2023-02-28
495,328 GBP2022-05-31
Other Creditors
Current
14,998 GBP2023-02-28
39,767 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
266,638 GBP2023-02-28
649,864 GBP2022-05-31
Creditors
Current
920,189 GBP2023-02-28
2,111,112 GBP2022-05-31
Net Deferred Tax Liability/Asset
-963 GBP2023-02-28
-1,134 GBP2022-05-31
-5,413 GBP2021-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
171 GBP2022-06-01 ~ 2023-02-28
4,279 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,678 GBP2023-02-28
-6,543 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-02-28
30,000 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30,000 shares2023-02-28
30,000 shares2022-05-31
Par Value of Share
Class 2 ordinary share
1.002022-06-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
30,000 shares2023-02-28
30,000 shares2022-05-31
Par Value of Share
Class 3 ordinary share
1.002022-06-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10,000 shares2023-02-28
10,000 shares2022-05-31
Par Value of Share
Class 4 ordinary share
1.002022-06-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,881 GBP2023-02-28
56,581 GBP2022-05-31
Between one and five year
68,645 GBP2023-02-28
94,280 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
130,526 GBP2023-02-28
150,861 GBP2022-05-31
Amounts Owed to Related Parties
354,642 GBP2023-02-28
442,235 GBP2022-05-31