25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Intangible Assets
60,000 GBP2023-10-31
Property, Plant & Equipment
144,964 GBP2024-10-31
133,646 GBP2023-10-31
Fixed Assets
144,964 GBP2024-10-31
193,646 GBP2023-10-31
Total Inventories
578,036 GBP2024-10-31
416,417 GBP2023-10-31
Debtors
852,146 GBP2024-10-31
1,160,262 GBP2023-10-31
Cash at bank and in hand
967,003 GBP2024-10-31
520,210 GBP2023-10-31
Current Assets
2,397,185 GBP2024-10-31
2,096,889 GBP2023-10-31
Creditors
Current
1,127,008 GBP2024-10-31
1,021,442 GBP2023-10-31
Net Current Assets/Liabilities
1,270,177 GBP2024-10-31
1,075,447 GBP2023-10-31
Total Assets Less Current Liabilities
1,415,141 GBP2024-10-31
1,269,093 GBP2023-10-31
Net Assets/Liabilities
1,354,743 GBP2024-10-31
1,161,226 GBP2023-10-31
Equity
Called up share capital
114 GBP2024-10-31
114 GBP2023-10-31
Capital redemption reserve
15 GBP2024-10-31
15 GBP2023-10-31
Retained earnings (accumulated losses)
1,354,614 GBP2024-10-31
1,161,097 GBP2023-10-31
Equity
1,354,743 GBP2024-10-31
1,161,226 GBP2023-10-31
Average Number of Employees
322023-11-01 ~ 2024-10-31
312022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
602,020 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
602,020 GBP2024-10-31
542,020 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,000 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
60,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
286,370 GBP2024-10-31
273,051 GBP2023-10-31
Furniture and fittings
17,739 GBP2024-10-31
17,340 GBP2023-10-31
Motor vehicles
7,259 GBP2024-10-31
7,354 GBP2023-10-31
Computers
142,336 GBP2024-10-31
113,943 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
453,704 GBP2024-10-31
411,688 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-873 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-7,185 GBP2023-11-01 ~ 2024-10-31
Computers
-11,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-19,058 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
198,874 GBP2024-10-31
177,755 GBP2023-10-31
Furniture and fittings
9,095 GBP2024-10-31
8,135 GBP2023-10-31
Motor vehicles
1,815 GBP2024-10-31
4,338 GBP2023-10-31
Computers
98,956 GBP2024-10-31
87,814 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
308,740 GBP2024-10-31
278,042 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,875 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
960 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
1,815 GBP2023-11-01 ~ 2024-10-31
Computers
21,366 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,016 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-756 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-4,338 GBP2023-11-01 ~ 2024-10-31
Computers
-10,224 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,318 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
87,496 GBP2024-10-31
95,296 GBP2023-10-31
Furniture and fittings
8,644 GBP2024-10-31
9,205 GBP2023-10-31
Motor vehicles
5,444 GBP2024-10-31
3,016 GBP2023-10-31
Computers
43,380 GBP2024-10-31
26,129 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
597,525 GBP2024-10-31
902,582 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
176,413 GBP2024-10-31
176,413 GBP2023-10-31
Other Debtors
Current
78,208 GBP2024-10-31
81,267 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
852,146 GBP2024-10-31
Current, Amounts falling due within one year
1,160,262 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-10-31
50,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
501,772 GBP2024-10-31
236,161 GBP2023-10-31
Corporation Tax Payable
Current
174,568 GBP2024-10-31
64,024 GBP2023-10-31
Other Taxation & Social Security Payable
Current
37,005 GBP2024-10-31
23,538 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
358,619 GBP2024-10-31
598,468 GBP2023-10-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
25,000 GBP2024-10-31
50,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,256 GBP2024-10-31
108,062 GBP2023-10-31
Between one and five year
240,904 GBP2024-10-31
322,660 GBP2023-10-31
More than five year
3,625 GBP2024-10-31
18,125 GBP2023-10-31
All periods
340,785 GBP2024-10-31
448,847 GBP2023-10-31
Bank Borrowings
Secured
75,000 GBP2024-10-31
125,000 GBP2023-10-31