Average Number of Employees
412023-09-01 ~ 2024-08-31
372022-09-01 ~ 2023-08-31
Turnover/Revenue
3,873,414 GBP2023-09-01 ~ 2024-08-31
3,193,289 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-3,528,396 GBP2023-09-01 ~ 2024-08-31
-3,053,769 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
345,018 GBP2023-09-01 ~ 2024-08-31
139,520 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
39,761 GBP2023-09-01 ~ 2024-08-31
17,385 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
384,779 GBP2023-09-01 ~ 2024-08-31
156,905 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
291,220 GBP2023-09-01 ~ 2024-08-31
118,042 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
117,963 GBP2024-08-31
111,887 GBP2023-08-31
Fixed Assets
117,963 GBP2024-08-31
111,887 GBP2023-08-31
Total Inventories
44,371 GBP2024-08-31
39,850 GBP2023-08-31
Debtors
Current
726,549 GBP2024-08-31
568,351 GBP2023-08-31
Cash at bank and in hand
1,352,492 GBP2024-08-31
1,879,546 GBP2023-08-31
Current Assets
2,123,412 GBP2024-08-31
2,487,747 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-1,162,842 GBP2024-08-31
-1,709,232 GBP2023-08-31
Net Current Assets/Liabilities
960,570 GBP2024-08-31
778,515 GBP2023-08-31
Total Assets Less Current Liabilities
1,078,533 GBP2024-08-31
890,402 GBP2023-08-31
Net Assets/Liabilities
1,050,650 GBP2024-08-31
862,430 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
2 GBP2022-09-01
Retained earnings (accumulated losses)
1,050,648 GBP2024-08-31
862,428 GBP2023-08-31
1,044,386 GBP2022-09-01
Equity
1,050,650 GBP2024-08-31
862,430 GBP2023-08-31
1,044,388 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
291,220 GBP2023-09-01 ~ 2024-08-31
118,042 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-103,000 GBP2023-09-01 ~ 2024-08-31
-300,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-103,000 GBP2023-09-01 ~ 2024-08-31
-300,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-09-01 ~ 2024-08-31
Office equipment
252023-09-01 ~ 2024-08-31
Audit Fees/Expenses
22,500 GBP2023-09-01 ~ 2024-08-31
19,478 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,813,063 GBP2023-09-01 ~ 2024-08-31
1,419,649 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
189,324 GBP2023-09-01 ~ 2024-08-31
149,597 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,198,791 GBP2023-09-01 ~ 2024-08-31
1,661,671 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
259,771 GBP2023-09-01 ~ 2024-08-31
221,653 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,284 GBP2023-09-01 ~ 2024-08-31
7,818 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
96,195 GBP2023-09-01 ~ 2024-08-31
33,758 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
121,172 GBP2024-08-31
106,686 GBP2023-08-31
Office equipment
92,044 GBP2024-08-31
74,270 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
213,216 GBP2024-08-31
180,956 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
27,094 GBP2023-08-31
Office equipment
41,975 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
69,069 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,201 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
12,983 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
26,184 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,295 GBP2024-08-31
Office equipment
54,958 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,253 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
80,877 GBP2024-08-31
79,592 GBP2023-08-31
Office equipment
37,086 GBP2024-08-31
32,295 GBP2023-08-31
Raw materials and consumables
44,371 GBP2024-08-31
39,850 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
236,731 GBP2024-08-31
467,194 GBP2023-08-31
Other Debtors
Current
5,000 GBP2024-08-31
22,625 GBP2023-08-31
Prepayments/Accrued Income
Current
484,818 GBP2024-08-31
78,532 GBP2023-08-31
Trade Creditors/Trade Payables
Current
118,189 GBP2024-08-31
42,538 GBP2023-08-31
Amounts owed to group undertakings
Current
495,801 GBP2024-08-31
1,046,618 GBP2023-08-31
Corporation Tax Payable
Current
109,531 GBP2024-08-31
15,876 GBP2023-08-31
Taxation/Social Security Payable
Current
242,651 GBP2024-08-31
170,848 GBP2023-08-31
Other Creditors
Current
979 GBP2024-08-31
54,039 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
195,691 GBP2024-08-31
379,313 GBP2023-08-31
Creditors
Current
1,162,842 GBP2024-08-31
1,709,232 GBP2023-08-31
Net Deferred Tax Liability/Asset
-27,883 GBP2024-08-31
-27,972 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
89 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,475 GBP2024-08-31
-27,972 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160 shares2024-08-31
160 shares2023-08-31
Par Value of Share
Class 1 ordinary share
0.012023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2024-08-31
40 shares2023-08-31
Par Value of Share
Class 2 ordinary share
0.012023-09-01 ~ 2024-08-31