Cost of Sales
-1,959,000 GBP2023-01-01 ~ 2023-12-31
-1,942,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-545,000 GBP2023-01-01 ~ 2023-12-31
1,001,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
159,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
18,727,000 GBP2023-01-01 ~ 2023-12-31
-6,783,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
14,025,000 GBP2023-01-01 ~ 2023-12-31
-4,488,000 GBP2022-01-01 ~ 2022-12-31
Investment Property
110,917,000 GBP2023-12-31
85,617,000 GBP2022-12-31
Debtors
2,599,000 GBP2023-12-31
3,634,000 GBP2022-12-31
Cash at bank and in hand
6,709,000 GBP2023-12-31
2,324,000 GBP2022-12-31
Current Assets
9,537,000 GBP2023-12-31
6,374,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,992,000 GBP2023-12-31
-5,213,000 GBP2022-12-31
Net Current Assets/Liabilities
3,545,000 GBP2023-12-31
1,161,000 GBP2022-12-31
Total Assets Less Current Liabilities
114,462,000 GBP2023-12-31
86,778,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-28,291,000 GBP2023-12-31
-18,442,000 GBP2022-12-31
Net Assets/Liabilities
79,921,000 GBP2023-12-31
65,896,000 GBP2022-12-31
Equity
Called up share capital
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
10,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
56,276,000 GBP2023-12-31
52,287,000 GBP2022-12-31
49,209,000 GBP2021-12-31
Equity
79,921,000 GBP2023-12-31
65,896,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
14,025,000 GBP2023-01-01 ~ 2023-12-31
-4,488,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,506,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
27,000 GBP2023-01-01 ~ 2023-12-31
13,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,810,000 GBP2023-01-01 ~ 2023-12-31
-3,267,000 GBP2022-01-01 ~ 2022-12-31
Investment Property - Fair Value Model
83,420,000 GBP2023-12-31
71,565,000 GBP2022-12-31
Disposals of Investment Property - Fair Value Model
-192,000 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
971,000 GBP2023-12-31
1,253,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
56,000 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
67,000 GBP2023-12-31
4,000 GBP2022-12-31
Other Debtors
Current
252,000 GBP2023-12-31
1,664,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,253,000 GBP2023-12-31
713,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,599,000 GBP2023-12-31
3,634,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
703,000 GBP2023-12-31
1,019,000 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
6,000 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
278,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,087,000 GBP2023-12-31
423,000 GBP2022-12-31
Other Creditors
Current
1,210,000 GBP2023-12-31
1,166,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,824,000 GBP2023-12-31
2,321,000 GBP2022-12-31
Creditors
Current
5,992,000 GBP2023-12-31
5,213,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
25,000,000 GBP2023-12-31
16,900,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,541,000 GBP2023-12-31
1,542,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,750,000 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
28,291,000 GBP2023-12-31
18,442,000 GBP2022-12-31
Bank Borrowings
25,000,000 GBP2023-12-31
16,900,000 GBP2022-12-31
Total Borrowings
26,750,000 GBP2023-12-31
16,900,000 GBP2022-12-31
Non-current
26,750,000 GBP2023-12-31
16,900,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
32,000 GBP2023-12-31
32,000 GBP2022-12-31
Minimum gross finance lease payments owing
7,702,000 GBP2023-12-31
7,735,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
1,541,000 GBP2023-12-31
1,542,000 GBP2022-12-31