Cost of Sales
-14,193,374 GBP2023-07-01 ~ 2024-06-30
-14,534,752 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-8,373,855 GBP2023-07-01 ~ 2024-06-30
-11,555,264 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
51,603 GBP2023-07-01 ~ 2024-06-30
2,401,605 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,762,682 GBP2023-07-01 ~ 2024-06-30
-175,035 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,406,324 GBP2023-07-01 ~ 2024-06-30
2,988,727 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,406,324 GBP2023-07-01 ~ 2024-06-30
2,988,727 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
124,975 GBP2024-06-30
117,801 GBP2023-06-30
Property, Plant & Equipment
576,162 GBP2024-06-30
620,764 GBP2023-06-30
Fixed Assets - Investments
4,274,324 GBP2024-06-30
4,274,324 GBP2023-06-30
Fixed Assets
4,975,461 GBP2024-06-30
5,012,889 GBP2023-06-30
Debtors
22,916,602 GBP2024-06-30
16,116,139 GBP2023-06-30
Cash at bank and in hand
977,502 GBP2024-06-30
6,144,893 GBP2023-06-30
Current Assets
24,642,266 GBP2024-06-30
23,110,188 GBP2023-06-30
Net Current Assets/Liabilities
11,515,810 GBP2024-06-30
10,072,058 GBP2023-06-30
Total Assets Less Current Liabilities
16,491,271 GBP2024-06-30
15,084,947 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-139,691 GBP2024-06-30
Net Assets/Liabilities
16,351,580 GBP2024-06-30
14,945,256 GBP2023-06-30
Equity
Called up share capital
23,849 GBP2024-06-30
23,849 GBP2023-06-30
18,950 GBP2022-06-30
Share premium
3,358,984 GBP2024-06-30
3,358,984 GBP2023-06-30
0 GBP2022-06-30
Capital redemption reserve
1,050 GBP2024-06-30
1,050 GBP2023-06-30
1,050 GBP2022-06-30
Retained earnings (accumulated losses)
12,967,697 GBP2024-06-30
11,561,373 GBP2023-06-30
8,543,787 GBP2022-06-30
Equity
16,351,580 GBP2024-06-30
14,945,256 GBP2023-06-30
8,563,787 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,406,324 GBP2023-07-01 ~ 2024-06-30
2,988,727 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
4,899 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
3,363,883 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
25,000 GBP2023-07-01 ~ 2024-06-30
20,250 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1212023-07-01 ~ 2024-06-30
1192022-07-01 ~ 2023-06-30
Wages/Salaries
5,612,742 GBP2023-07-01 ~ 2024-06-30
8,512,665 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,508 GBP2023-07-01 ~ 2024-06-30
214,176 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,418,511 GBP2023-07-01 ~ 2024-06-30
10,117,246 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
164,335 GBP2023-07-01 ~ 2024-06-30
3,653,729 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
457,598 GBP2023-07-01 ~ 2024-06-30
-2,497,967 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
166,699 GBP2024-06-30
144,117 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
41,724 GBP2024-06-30
26,316 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
15,408 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
124,975 GBP2024-06-30
117,801 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
356,406 GBP2024-06-30
335,993 GBP2023-06-30
Furniture and fittings
1,368,575 GBP2024-06-30
1,239,547 GBP2023-06-30
Motor vehicles
388,867 GBP2024-06-30
388,867 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,630,059 GBP2024-06-30
2,427,160 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
324,016 GBP2024-06-30
297,644 GBP2023-06-30
Furniture and fittings
1,162,199 GBP2024-06-30
1,023,573 GBP2023-06-30
Motor vehicles
304,601 GBP2024-06-30
252,644 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,053,897 GBP2024-06-30
1,806,396 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
30,546 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
26,372 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
138,626 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
51,957 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
247,501 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
32,390 GBP2024-06-30
38,349 GBP2023-06-30
Furniture and fittings
206,376 GBP2024-06-30
215,974 GBP2023-06-30
Motor vehicles
84,266 GBP2024-06-30
136,223 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
230,218 GBP2023-06-30
Finished Goods/Goods for Resale
748,162 GBP2024-06-30
849,156 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,205,071 GBP2024-06-30
2,752,846 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
776,712 GBP2024-06-30
862,097 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
11,624,792 GBP2024-06-30
5,059,331 GBP2023-06-30
Other Debtors
Current
6,179,526 GBP2024-06-30
4,763,059 GBP2023-06-30
Prepayments/Accrued Income
Current
228,930 GBP2024-06-30
228,441 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
21,034,858 GBP2024-06-30
13,752,628 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-06-30
15,222 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,024,426 GBP2024-06-30
926,267 GBP2023-06-30
Amounts owed to group undertakings
Current
2,652,780 GBP2024-06-30
606,040 GBP2023-06-30
Other Taxation & Social Security Payable
Current
159,523 GBP2024-06-30
3,329,851 GBP2023-06-30
Other Creditors
Current
2,260,569 GBP2024-06-30
1,528,941 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
7,029,158 GBP2024-06-30
6,631,809 GBP2023-06-30
Creditors
Current
13,126,456 GBP2024-06-30
13,038,130 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-06-30
15,222 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,148 GBP2024-06-30
243,148 GBP2023-06-30
Between two and five year
729,444 GBP2024-06-30
972,592 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
972,592 GBP2024-06-30
1,215,740 GBP2023-06-30