Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,993,473 GBP2024-01-01 ~ 2024-12-31
4,489,643 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
2,364,384 GBP2024-01-01 ~ 2024-12-31
3,326,546 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
629,089 GBP2024-01-01 ~ 2024-12-31
1,163,097 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
341,012 GBP2024-01-01 ~ 2024-12-31
368,222 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
288,077 GBP2024-01-01 ~ 2024-12-31
794,875 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
69,732 GBP2024-01-01 ~ 2024-12-31
21,691 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
357,809 GBP2024-01-01 ~ 2024-12-31
816,566 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
90,744 GBP2024-01-01 ~ 2024-12-31
193,518 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
267,065 GBP2024-01-01 ~ 2024-12-31
623,048 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
267,065 GBP2024-01-01 ~ 2024-12-31
623,048 GBP2023-01-01 ~ 2023-12-31
Total Inventories
47,064 GBP2024-12-31
44,664 GBP2023-12-31
Debtors
1,832,643 GBP2024-12-31
2,368,370 GBP2023-12-31
Cash at bank and in hand
26 GBP2024-12-31
26 GBP2023-12-31
Current Assets
1,879,733 GBP2024-12-31
2,413,060 GBP2023-12-31
Creditors
Current
526,693 GBP2024-12-31
1,327,085 GBP2023-12-31
Net Current Assets/Liabilities
1,353,040 GBP2024-12-31
1,085,975 GBP2023-12-31
Total Assets Less Current Liabilities
1,353,040 GBP2024-12-31
1,085,975 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,253,040 GBP2024-12-31
985,975 GBP2023-12-31
362,927 GBP2022-12-31
Equity
1,353,040 GBP2024-12-31
1,085,975 GBP2023-12-31
462,927 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
267,065 GBP2024-01-01 ~ 2024-12-31
623,048 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
191,618 GBP2024-01-01 ~ 2024-12-31
196,945 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
16,846 GBP2024-01-01 ~ 2024-12-31
19,688 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,745 GBP2024-01-01 ~ 2024-12-31
9,633 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
218,209 GBP2024-01-01 ~ 2024-12-31
226,266 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,350 GBP2024-01-01 ~ 2024-12-31
7,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
90,744 GBP2024-01-01 ~ 2024-12-31
193,518 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
89,452 GBP2024-01-01 ~ 2024-12-31
192,056 GBP2023-01-01 ~ 2023-12-31
Merchandise
47,064 GBP2024-12-31
44,664 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
290,685 GBP2024-12-31
2,367,673 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,541,753 GBP2024-12-31
Prepayments/Accrued Income
Current
205 GBP2024-12-31
697 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,832,643 GBP2024-12-31
2,368,370 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,507 GBP2024-12-31
1,965 GBP2023-12-31
Amounts owed to group undertakings
Current
172,984 GBP2024-12-31
500,016 GBP2023-12-31
Corporation Tax Payable
Current
56,186 GBP2024-12-31
193,518 GBP2023-12-31
Accrued Liabilities
Current
109,836 GBP2024-12-31
95,198 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
267,065 GBP2024-01-01 ~ 2024-12-31