Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
4,489,643 GBP2023-01-01 ~ 2023-12-31
3,286,834 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,326,546 GBP2023-01-01 ~ 2023-12-31
2,761,393 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,163,097 GBP2023-01-01 ~ 2023-12-31
525,441 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
368,222 GBP2023-01-01 ~ 2023-12-31
306,922 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
794,875 GBP2023-01-01 ~ 2023-12-31
218,519 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,691 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,412 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
816,566 GBP2023-01-01 ~ 2023-12-31
217,107 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
193,518 GBP2023-01-01 ~ 2023-12-31
41,973 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
623,048 GBP2023-01-01 ~ 2023-12-31
175,134 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
623,048 GBP2023-01-01 ~ 2023-12-31
175,134 GBP2022-01-01 ~ 2022-12-31
Total Inventories
44,664 GBP2023-12-31
46,894 GBP2022-12-31
Debtors
2,368,370 GBP2023-12-31
655,929 GBP2022-12-31
Cash at bank and in hand
26 GBP2023-12-31
26 GBP2022-12-31
Current Assets
2,413,060 GBP2023-12-31
702,849 GBP2022-12-31
Creditors
Current
1,327,085 GBP2023-12-31
239,922 GBP2022-12-31
Net Current Assets/Liabilities
1,085,975 GBP2023-12-31
462,927 GBP2022-12-31
Total Assets Less Current Liabilities
1,085,975 GBP2023-12-31
462,927 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
985,975 GBP2023-12-31
362,927 GBP2022-12-31
187,793 GBP2021-12-31
Equity
1,085,975 GBP2023-12-31
462,927 GBP2022-12-31
287,793 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
623,048 GBP2023-01-01 ~ 2023-12-31
175,134 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
196,945 GBP2023-01-01 ~ 2023-12-31
191,981 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
19,688 GBP2023-01-01 ~ 2023-12-31
21,609 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,633 GBP2023-01-01 ~ 2023-12-31
9,977 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
226,266 GBP2023-01-01 ~ 2023-12-31
223,567 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,000 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
193,518 GBP2023-01-01 ~ 2023-12-31
41,973 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
192,056 GBP2023-01-01 ~ 2023-12-31
41,250 GBP2022-01-01 ~ 2022-12-31
Merchandise
44,664 GBP2023-12-31
46,729 GBP2022-12-31
Value of work in progress
165 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,367,673 GBP2023-12-31
336,914 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
293,856 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
24,962 GBP2022-12-31
Prepayments/Accrued Income
Current
697 GBP2023-12-31
197 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,368,370 GBP2023-12-31
655,929 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,965 GBP2023-12-31
3,900 GBP2022-12-31
Amounts owed to group undertakings
Current
500,016 GBP2023-12-31
42,451 GBP2022-12-31
Corporation Tax Payable
Current
193,518 GBP2023-12-31
41,973 GBP2022-12-31
Accrued Liabilities
Current
95,198 GBP2023-12-31
45,359 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
623,048 GBP2023-01-01 ~ 2023-12-31