Average Number of Employees
132024-07-01 ~ 2025-06-30
122023-07-01 ~ 2024-06-30
Property, Plant & Equipment
442,765 GBP2025-06-30
470,406 GBP2024-06-30
Total Inventories
1,630,520 GBP2025-06-30
991,607 GBP2024-06-30
Debtors
Current
645,085 GBP2025-06-30
1,062,636 GBP2024-06-30
Cash at bank and in hand
1,213,601 GBP2025-06-30
910,119 GBP2024-06-30
Current Assets
3,489,206 GBP2025-06-30
2,964,362 GBP2024-06-30
Net Current Assets/Liabilities
1,646,024 GBP2025-06-30
1,561,682 GBP2024-06-30
Total Assets Less Current Liabilities
2,088,789 GBP2025-06-30
2,032,088 GBP2024-06-30
Net Assets/Liabilities
2,010,021 GBP2025-06-30
1,935,140 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Retained earnings (accumulated losses)
2,000,021 GBP2025-06-30
1,925,140 GBP2024-06-30
Equity
2,010,021 GBP2025-06-30
1,935,140 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
515,024 GBP2025-06-30
515,024 GBP2024-06-30
Plant and equipment
1,689,136 GBP2025-06-30
1,577,864 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,204,160 GBP2025-06-30
2,092,888 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-56,323 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-56,323 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,261,032 GBP2025-06-30
1,125,786 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,761,395 GBP2025-06-30
1,622,482 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
156,278 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,365 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,365 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Buildings
14,661 GBP2025-06-30
18,328 GBP2024-06-30
Plant and equipment
428,104 GBP2025-06-30
452,078 GBP2024-06-30
Raw materials and consumables
1,630,520 GBP2025-06-30
991,607 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
329,116 GBP2025-06-30
582,265 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
147,820 GBP2025-06-30
260,433 GBP2024-06-30
Other Debtors
Current
45,078 GBP2025-06-30
118,068 GBP2024-06-30
Prepayments/Accrued Income
Current
102,904 GBP2025-06-30
101,870 GBP2024-06-30
Trade Creditors/Trade Payables
Current
798,110 GBP2025-06-30
190,336 GBP2024-06-30
Amounts owed to group undertakings
Current
836,996 GBP2025-06-30
749,465 GBP2024-06-30
Taxation/Social Security Payable
Current
119,039 GBP2025-06-30
218,992 GBP2024-06-30
Other Creditors
Current
89,037 GBP2025-06-30
243,887 GBP2024-06-30
Creditors
Current
1,843,182 GBP2025-06-30
1,402,680 GBP2024-06-30
Net Deferred Tax Liability/Asset
-78,768 GBP2025-06-30
-96,948 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,180 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-78,768 GBP2025-06-30
-96,948 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30