Average Number of Employees
122023-07-01 ~ 2024-06-30
122022-07-01 ~ 2023-06-30
Property, Plant & Equipment
470,406 GBP2024-06-30
274,915 GBP2023-06-30
Total Inventories
991,607 GBP2024-06-30
1,051,802 GBP2023-06-30
Debtors
Current
1,062,636 GBP2024-06-30
939,760 GBP2023-06-30
Cash at bank and in hand
910,119 GBP2024-06-30
702,701 GBP2023-06-30
Current Assets
2,964,362 GBP2024-06-30
2,694,263 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,402,680 GBP2024-06-30
-1,146,274 GBP2023-06-30
Net Current Assets/Liabilities
1,561,682 GBP2024-06-30
1,547,989 GBP2023-06-30
Total Assets Less Current Liabilities
2,032,088 GBP2024-06-30
1,822,904 GBP2023-06-30
Net Assets/Liabilities
1,935,140 GBP2024-06-30
1,765,108 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Retained earnings (accumulated losses)
1,925,140 GBP2024-06-30
1,755,108 GBP2023-06-30
Equity
1,935,140 GBP2024-06-30
1,765,108 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
515,024 GBP2024-06-30
496,696 GBP2023-06-30
Plant and equipment
1,577,864 GBP2024-06-30
1,260,963 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,092,888 GBP2024-06-30
1,757,659 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,985 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-3,985 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
986,048 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,482,744 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
143,724 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,986 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,986 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,125,786 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,622,482 GBP2024-06-30
Property, Plant & Equipment
Buildings
18,328 GBP2024-06-30
Plant and equipment
452,078 GBP2024-06-30
274,915 GBP2023-06-30
Raw materials and consumables
991,607 GBP2024-06-30
1,051,802 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
582,265 GBP2024-06-30
515,704 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
260,433 GBP2024-06-30
190,109 GBP2023-06-30
Other Debtors
Current
118,068 GBP2024-06-30
97,859 GBP2023-06-30
Prepayments/Accrued Income
Current
101,870 GBP2024-06-30
136,088 GBP2023-06-30
Trade Creditors/Trade Payables
Current
190,336 GBP2024-06-30
219,751 GBP2023-06-30
Amounts owed to group undertakings
Current
749,465 GBP2024-06-30
570,408 GBP2023-06-30
Taxation/Social Security Payable
Current
218,992 GBP2024-06-30
232,734 GBP2023-06-30
Other Creditors
Current
243,887 GBP2024-06-30
123,381 GBP2023-06-30
Creditors
Current
1,402,680 GBP2024-06-30
1,146,274 GBP2023-06-30
Net Deferred Tax Liability/Asset
-96,948 GBP2024-06-30
-57,796 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,152 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-96,948 GBP2024-06-30
-57,796 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-06-30
10,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30