Turnover/Revenue
721,724 GBP2023-04-06 ~ 2024-04-05
663,699 GBP2022-04-06 ~ 2023-04-05
Administrative Expenses
-977,146 GBP2023-04-06 ~ 2024-04-05
-871,664 GBP2022-04-06 ~ 2023-04-05
Operating Profit/Loss
-252,366 GBP2023-04-06 ~ 2024-04-05
-207,965 GBP2022-04-06 ~ 2023-04-05
Profit/Loss on Ordinary Activities Before Tax
2,310,071 GBP2023-04-06 ~ 2024-04-05
467,429 GBP2022-04-06 ~ 2023-04-05
Profit/Loss
2,310,071 GBP2023-04-06 ~ 2024-04-05
467,429 GBP2022-04-06 ~ 2023-04-05
Comprehensive Income/Expense
2,310,071 GBP2023-04-06 ~ 2024-04-05
467,429 GBP2022-04-06 ~ 2023-04-05
Intangible Assets
476,584 GBP2024-04-05
401,434 GBP2023-04-05
Property, Plant & Equipment
213,680 GBP2024-04-05
264,095 GBP2023-04-05
Fixed Assets - Investments
18,050,001 GBP2024-04-05
12,814,380 GBP2023-04-05
Fixed Assets
18,740,265 GBP2024-04-05
13,479,909 GBP2023-04-05
Debtors
1,796,688 GBP2024-04-05
749,108 GBP2023-04-05
Cash at bank and in hand
1,180,655 GBP2024-04-05
2,550,251 GBP2023-04-05
Current Assets
2,977,343 GBP2024-04-05
3,299,359 GBP2023-04-05
Net Current Assets/Liabilities
-5,799,875 GBP2024-04-05
-2,649,666 GBP2023-04-05
Total Assets Less Current Liabilities
12,940,390 GBP2024-04-05
10,830,243 GBP2023-04-05
Net Assets/Liabilities
8,041,220 GBP2024-04-05
5,731,149 GBP2023-04-05
Equity
Called up share capital
762,140 GBP2024-04-05
762,140 GBP2023-04-05
762,140 GBP2022-04-05
Share premium
2,338,400 GBP2024-04-05
2,338,400 GBP2023-04-05
2,338,400 GBP2022-04-05
Capital redemption reserve
120,849 GBP2024-04-05
120,849 GBP2023-04-05
120,849 GBP2022-04-05
Retained earnings (accumulated losses)
4,819,831 GBP2024-04-05
2,509,760 GBP2023-04-05
2,042,331 GBP2022-04-05
Equity
8,041,220 GBP2024-04-05
5,731,149 GBP2023-04-05
5,263,720 GBP2022-04-05
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,310,071 GBP2023-04-06 ~ 2024-04-05
467,429 GBP2022-04-06 ~ 2023-04-05
Wages/Salaries
107,106 GBP2023-04-06 ~ 2024-04-05
80,724 GBP2022-04-06 ~ 2023-04-05
Social Security Costs
4,307 GBP2023-04-06 ~ 2024-04-05
456 GBP2022-04-06 ~ 2023-04-05
Staff Costs/Employee Benefits Expense
111,413 GBP2023-04-06 ~ 2024-04-05
81,180 GBP2022-04-06 ~ 2023-04-05
Average Number of Employees
112023-04-06 ~ 2024-04-05
112022-04-06 ~ 2023-04-05
Director Remuneration
80,706 GBP2023-04-06 ~ 2024-04-05
42,027 GBP2022-04-06 ~ 2023-04-05
Property, Plant & Equipment - Depreciation Expense
Owned assets
146,987 GBP2023-04-06 ~ 2024-04-05
135,750 GBP2022-04-06 ~ 2023-04-05
Audit Fees/Expenses
33,940 GBP2023-04-06 ~ 2024-04-05
16,608 GBP2022-04-06 ~ 2023-04-05
Tax Expense/Credit at Applicable Tax Rate
577,518 GBP2023-04-06 ~ 2024-04-05
88,812 GBP2022-04-06 ~ 2023-04-05
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,040,221 GBP2024-04-05
1,769,154 GBP2023-04-05
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,563,637 GBP2024-04-05
1,367,720 GBP2023-04-05
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
195,917 GBP2023-04-06 ~ 2024-04-05
Intangible Assets
Patents/Trademarks/Licences/Concessions
476,584 GBP2024-04-05
401,434 GBP2023-04-05
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,793 GBP2024-04-05
32,793 GBP2023-04-05
Furniture and fittings
126,366 GBP2024-04-05
126,366 GBP2023-04-05
Computers
833,656 GBP2024-04-05
737,084 GBP2023-04-05
Property, Plant & Equipment - Gross Cost
992,815 GBP2024-04-05
896,243 GBP2023-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,793 GBP2024-04-05
32,793 GBP2023-04-05
Furniture and fittings
119,091 GBP2024-04-05
112,093 GBP2023-04-05
Computers
627,251 GBP2024-04-05
487,262 GBP2023-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
779,135 GBP2024-04-05
632,148 GBP2023-04-05
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,998 GBP2023-04-06 ~ 2024-04-05
Computers
139,989 GBP2023-04-06 ~ 2024-04-05
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,987 GBP2023-04-06 ~ 2024-04-05
Property, Plant & Equipment
Furniture and fittings
7,275 GBP2024-04-05
14,273 GBP2023-04-05
Computers
206,405 GBP2024-04-05
249,822 GBP2023-04-05
Investments in Group Undertakings
17,550,001 GBP2024-04-05
12,314,380 GBP2023-04-05
Amounts invested in assets
18,050,001 GBP2024-04-05
12,814,380 GBP2023-04-05
Investments in Group Undertakings
Cost valuation
17,550,001 GBP2024-04-05
12,314,380 GBP2023-04-05
Additions to investments
5,235,621 GBP2024-04-05
Amounts Owed by Group Undertakings
Current
584,484 GBP2024-04-05
15,619 GBP2023-04-05
Other Debtors
Current
5,936 GBP2024-04-05
14,144 GBP2023-04-05
Prepayments/Accrued Income
Current
1,206,268 GBP2024-04-05
719,345 GBP2023-04-05
Debtors
Amounts falling due within one year, Current
1,796,688 GBP2024-04-05
Current, Amounts falling due within one year
749,108 GBP2023-04-05
Bank Borrowings/Overdrafts
Current
3,144,910 GBP2024-04-05
645,423 GBP2023-04-05
Finance Lease Liabilities - Total Present Value
Current
71,521 GBP2024-04-05
48,255 GBP2023-04-05
Trade Creditors/Trade Payables
Current
41,815 GBP2024-04-05
43,246 GBP2023-04-05
Amounts owed to group undertakings
Current
2,692,586 GBP2024-04-05
4,270,751 GBP2023-04-05
Other Taxation & Social Security Payable
Current
2,838 GBP2024-04-05
757 GBP2023-04-05
Other Creditors
Current
3,542 GBP2024-04-05
250 GBP2023-04-05
Accrued Liabilities/Deferred Income
Current
1,306,929 GBP2024-04-05
517,700 GBP2023-04-05
Bank Borrowings/Overdrafts
Non-current
2,813,333 GBP2024-04-05
4,187,000 GBP2023-04-05
Finance Lease Liabilities - Total Present Value
Non-current
89,427 GBP2024-04-05
122,812 GBP2023-04-05
Bank Borrowings
Non-current, Between one and two years
1,390,000 GBP2024-04-05
1,387,000 GBP2023-04-05
Non-current, Between two and five year
1,423,333 GBP2024-04-05
2,800,000 GBP2023-04-05
Finance Lease Liabilities - Total Present Value
hire purchase agreements
160,948 GBP2024-04-05
171,067 GBP2023-04-05