82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-25,079,551 GBP2023-01-01 ~ 2023-12-31
-27,234,661 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,695,011 GBP2023-01-01 ~ 2023-12-31
-1,582,363 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,343,827 GBP2023-01-01 ~ 2023-12-31
-3,850,980 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,432,137 GBP2023-01-01 ~ 2023-12-31
430,780 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,140,758 GBP2023-01-01 ~ 2023-12-31
312,593 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
176,562 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
4,492,381 GBP2023-12-31
4,593,602 GBP2022-12-31
Fixed Assets
4,668,943 GBP2023-12-31
4,593,602 GBP2022-12-31
Debtors
2,661,487 GBP2023-12-31
2,607,920 GBP2022-12-31
Cash at bank and in hand
1,206,651 GBP2023-12-31
957,813 GBP2022-12-31
Current Assets
13,181,942 GBP2023-12-31
15,764,616 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,140,008 GBP2023-12-31
-5,621,195 GBP2022-12-31
Net Current Assets/Liabilities
8,041,934 GBP2023-12-31
10,143,421 GBP2022-12-31
Total Assets Less Current Liabilities
12,710,877 GBP2023-12-31
14,737,023 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,759,658 GBP2023-12-31
Net Assets/Liabilities
9,813,201 GBP2023-12-31
14,599,005 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
9,813,199 GBP2023-12-31
14,599,003 GBP2022-12-31
14,286,410 GBP2021-12-31
Equity
9,813,201 GBP2023-12-31
14,599,005 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,140,758 GBP2023-01-01 ~ 2023-12-31
312,593 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,645,046 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,725 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
572022-01-01 ~ 2022-12-31
Wages/Salaries
1,903,677 GBP2023-01-01 ~ 2023-12-31
1,509,068 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,833 GBP2023-01-01 ~ 2023-12-31
21,634 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,098,532 GBP2023-01-01 ~ 2023-12-31
1,663,965 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
20,192 GBP2023-01-01 ~ 2023-12-31
83,077 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
35,679 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
176,562 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,782,603 GBP2023-12-31
4,782,603 GBP2022-12-31
Plant and equipment
649,446 GBP2023-12-31
642,293 GBP2022-12-31
Furniture and fittings
342,908 GBP2023-12-31
285,660 GBP2022-12-31
Computers
215,670 GBP2023-12-31
174,872 GBP2022-12-31
Motor vehicles
48,853 GBP2023-12-31
61,453 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,039,480 GBP2023-12-31
5,946,881 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-12,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-12,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
619,339 GBP2023-12-31
533,792 GBP2022-12-31
Plant and equipment
489,670 GBP2023-12-31
439,534 GBP2022-12-31
Furniture and fittings
245,312 GBP2023-12-31
216,118 GBP2022-12-31
Computers
167,898 GBP2023-12-31
143,509 GBP2022-12-31
Motor vehicles
24,880 GBP2023-12-31
20,326 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,547,099 GBP2023-12-31
1,353,279 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
50,136 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
29,194 GBP2023-01-01 ~ 2023-12-31
Computers
24,389 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,364 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-3,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,163,264 GBP2023-12-31
4,248,811 GBP2022-12-31
Plant and equipment
159,776 GBP2023-12-31
202,759 GBP2022-12-31
Furniture and fittings
97,596 GBP2023-12-31
69,542 GBP2022-12-31
Computers
47,772 GBP2023-12-31
31,363 GBP2022-12-31
Motor vehicles
23,973 GBP2023-12-31
41,127 GBP2022-12-31
Finished Goods/Goods for Resale
9,313,804 GBP2023-12-31
12,198,883 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
619,924 GBP2023-12-31
398,781 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
501,586 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
1,357,592 GBP2023-12-31
2,125,584 GBP2022-12-31
Prepayments/Accrued Income
Current
182,385 GBP2023-12-31
83,555 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,661,487 GBP2023-12-31
2,607,920 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,742,274 GBP2023-12-31
3,306,886 GBP2022-12-31
Amounts owed to group undertakings
Current
769,594 GBP2023-12-31
1,042,286 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
369,758 GBP2022-12-31
Other Taxation & Social Security Payable
Current
601,906 GBP2023-12-31
335,920 GBP2022-12-31
Other Creditors
Current
254,704 GBP2023-12-31
317,097 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
771,530 GBP2023-12-31
249,248 GBP2022-12-31
Creditors
Current
5,140,008 GBP2023-12-31
5,621,195 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,575 GBP2023-12-31
127,500 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
65,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,575 GBP2023-12-31
192,500 GBP2022-12-31