Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Profit/Loss
4,780,009 GBP2023-01-01 ~ 2023-12-31
6,459,762 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,724,097 GBP2023-12-31
6,850,712 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
667,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,189,922 GBP2023-12-31
3,475,494 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,178,059 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
463,631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
3,534,175 GBP2023-12-31
3,375,218 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
883,544 GBP2023-12-31
682,100 GBP2022-12-31
Turnover/Revenue
42,543,710 GBP2023-01-01 ~ 2023-12-31
40,230,511 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
33,308,690 GBP2023-01-01 ~ 2023-12-31
30,272,386 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,235,020 GBP2023-01-01 ~ 2023-12-31
9,958,125 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,281,673 GBP2023-01-01 ~ 2023-12-31
1,989,655 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,953,347 GBP2023-01-01 ~ 2023-12-31
7,968,470 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
91,068 GBP2023-01-01 ~ 2023-12-31
46,922 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
6,113,426 GBP2023-01-01 ~ 2023-12-31
8,018,959 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,333,417 GBP2023-01-01 ~ 2023-12-31
1,559,197 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
4,780,009 GBP2023-01-01 ~ 2023-12-31
6,459,762 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-825,000 GBP2023-01-01 ~ 2023-12-31
-1,100,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
26,452,426 GBP2023-12-31
22,497,417 GBP2022-12-31
17,137,655 GBP2021-12-31
Property, Plant & Equipment
3,534,175 GBP2023-12-31
3,375,218 GBP2022-12-31
Debtors
25,279,150 GBP2023-12-31
21,786,610 GBP2022-12-31
Cash at bank and in hand
12,093,894 GBP2023-12-31
11,480,698 GBP2022-12-31
Current Assets
37,373,044 GBP2023-12-31
33,267,308 GBP2022-12-31
Creditors
Amounts falling due within one year
12,818,614 GBP2023-12-31
12,626,951 GBP2022-12-31
Net Current Assets/Liabilities
24,554,430 GBP2023-12-31
20,640,357 GBP2022-12-31
Total Assets Less Current Liabilities
28,088,605 GBP2023-12-31
24,015,575 GBP2022-12-31
Creditors
Amounts falling due after one year
752,535 GBP2023-12-31
835,958 GBP2022-12-31
Net Assets/Liabilities
26,452,526 GBP2023-12-31
22,497,517 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Equity
26,452,526 GBP2023-12-31
22,497,517 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,178,059 GBP2023-01-01 ~ 2023-12-31
965,683 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Wages/Salaries
282,687 GBP2023-01-01 ~ 2023-12-31
278,141 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
21,470 GBP2023-01-01 ~ 2023-12-31
27,536 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,954 GBP2023-01-01 ~ 2023-12-31
30,016 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
332,111 GBP2023-01-01 ~ 2023-12-31
335,693 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
9,096 GBP2023-01-01 ~ 2023-12-31
9,029 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
201,444 GBP2023-01-01 ~ 2023-12-31
104,867 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,437,911 GBP2023-01-01 ~ 2023-12-31
1,523,602 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
7,724,097 GBP2023-12-31
6,850,712 GBP2022-12-31
Property, Plant & Equipment - Disposals
-667,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,189,922 GBP2023-12-31
3,475,494 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,178,059 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-463,631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
2,411,893 GBP2023-12-31
2,250,471 GBP2022-12-31
Trade Debtors/Trade Receivables
7,469,236 GBP2023-12-31
9,783,821 GBP2022-12-31
Prepayments/Accrued Income
428,933 GBP2023-12-31
22,680 GBP2022-12-31
Other Debtors
13,348,788 GBP2023-12-31
7,947,916 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,433,162 GBP2023-12-31
6,046,243 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,768,847 GBP2023-12-31
1,741,089 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
1,039,148 GBP2023-12-31
1,140,698 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
14,073 GBP2023-12-31
98,799 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
901,848 GBP2023-12-31
899,457 GBP2022-12-31
Amounts owed to directors
Amounts falling due within one year
28,730 GBP2023-12-31
24,979 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
752,535 GBP2023-12-31
835,958 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
963,019 GBP2023-12-31
943,839 GBP2022-12-31
Between one and five year
784,565 GBP2023-12-31
860,783 GBP2022-12-31
Minimum gross finance lease payments owing
1,747,584 GBP2023-12-31
1,804,622 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
1,654,383 GBP2023-12-31
1,735,415 GBP2022-12-31
Deferred Tax Liabilities
883,544 GBP2023-12-31
682,100 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Between one and five year
200,000 GBP2023-12-31
300,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
300,000 GBP2023-12-31
400,000 GBP2022-12-31