Average Number of Employees
22024-04-01 ~ 2025-03-31
22023-04-01 ~ 2024-03-31
Turnover/Revenue
2,026,594 GBP2024-04-01 ~ 2025-03-31
2,222,570 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,217,320 GBP2024-04-01 ~ 2025-03-31
-934,870 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,209,274 GBP2024-04-01 ~ 2025-03-31
-6,645,061 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,888 GBP2024-04-01 ~ 2025-03-31
424 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
647,688 GBP2024-04-01 ~ 2025-03-31
-9,065,063 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
536,453 GBP2024-04-01 ~ 2025-03-31
-7,104,527 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,825,374 GBP2025-03-31
6,810,435 GBP2024-03-31
Fixed Assets - Investments
133,749 GBP2025-03-31
133,749 GBP2024-03-31
Investment Property
21,189,560 GBP2025-03-31
21,515,813 GBP2024-03-31
Fixed Assets
28,148,683 GBP2025-03-31
28,459,997 GBP2024-03-31
Debtors
Current
3,281,558 GBP2025-03-31
2,879,999 GBP2024-03-31
Cash at bank and in hand
361,834 GBP2025-03-31
685,369 GBP2024-03-31
Current Assets
3,643,392 GBP2025-03-31
3,565,368 GBP2024-03-31
Net Current Assets/Liabilities
2,492,425 GBP2025-03-31
2,441,997 GBP2024-03-31
Total Assets Less Current Liabilities
30,641,108 GBP2025-03-31
30,901,994 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-7,433,725 GBP2025-03-31
-8,340,705 GBP2024-03-31
Net Assets/Liabilities
20,874,957 GBP2025-03-31
20,338,504 GBP2024-03-31
Equity
Called up share capital
125,822 GBP2025-03-31
125,822 GBP2024-03-31
125,822 GBP2023-04-01
Revaluation reserve
8,697,008 GBP2025-03-31
8,397,008 GBP2024-03-31
14,346,579 GBP2023-04-01
Retained earnings (accumulated losses)
12,052,127 GBP2025-03-31
11,815,674 GBP2024-03-31
12,970,630 GBP2023-04-01
Equity
20,874,957 GBP2025-03-31
20,338,504 GBP2024-03-31
27,443,031 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
536,453 GBP2024-04-01 ~ 2025-03-31
-7,104,527 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,000 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,641 GBP2024-04-01 ~ 2025-03-31
11,104 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
161,922 GBP2024-04-01 ~ 2025-03-31
-2,266,266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,760,064 GBP2025-03-31
6,760,064 GBP2024-03-31
Motor vehicles
117,534 GBP2025-03-31
83,788 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,877,598 GBP2025-03-31
6,843,852 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,224 GBP2025-03-31
33,417 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,224 GBP2025-03-31
33,417 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,250 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
17,557 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
17,557 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
6,760,064 GBP2025-03-31
6,760,064 GBP2024-03-31
Motor vehicles
65,310 GBP2025-03-31
50,371 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
64,581 GBP2025-03-31
32,544 GBP2024-03-31
Investments in Subsidiaries
133,749 GBP2025-03-31
133,749 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
135,333 GBP2025-03-31
184,926 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,800,295 GBP2025-03-31
1,470,415 GBP2024-03-31
Other Debtors
Current
1,345,930 GBP2025-03-31
1,224,658 GBP2024-03-31
Bank Borrowings
Current
388,435 GBP2025-03-31
435,258 GBP2024-03-31
Trade Creditors/Trade Payables
Current
95,847 GBP2025-03-31
49,721 GBP2024-03-31
Corporation Tax Payable
Current
11,461 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
15,530 GBP2025-03-31
6,625 GBP2024-03-31
Other Creditors
Current
448,248 GBP2025-03-31
447,687 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
202,907 GBP2025-03-31
172,619 GBP2024-03-31
Creditors
Current
1,150,967 GBP2025-03-31
1,123,371 GBP2024-03-31
Bank Borrowings
Non-current
7,383,459 GBP2025-03-31
8,312,535 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
50,266 GBP2025-03-31
28,170 GBP2024-03-31
Creditors
Non-current
7,433,725 GBP2025-03-31
8,340,705 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
381,521 GBP2024-03-31
Non-current, Between two and five year
6,695,409 GBP2025-03-31
7,879,800 GBP2024-03-31
Total Borrowings
7,771,894 GBP2025-03-31
8,747,793 GBP2024-03-31
Minimum gross finance lease payments owing
65,796 GBP2025-03-31
34,795 GBP2024-03-31
Net Deferred Tax Liability/Asset
2,332,426 GBP2025-03-31
2,222,785 GBP2024-03-31
4,194,871 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
109,641 GBP2024-04-01 ~ 2025-03-31
-1,972,086 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,145,447 GBP2025-03-31
2,045,447 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,822 shares2025-03-31
125,822 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
688,572 GBP2025-03-31
574,195 GBP2024-03-31
Between one and five year
210,129 GBP2025-03-31
76,380 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
898,701 GBP2025-03-31
650,575 GBP2024-03-31