Cost of Sales
-21,271,162 GBP2023-10-02 ~ 2024-09-29
-19,992,791 GBP2022-10-03 ~ 2023-10-01
Administrative Expenses
-4,559,704 GBP2023-10-02 ~ 2024-09-29
-5,104,967 GBP2022-10-03 ~ 2023-10-01
Other Interest Receivable/Similar Income (Finance Income)
909,057 GBP2023-10-02 ~ 2024-09-29
517,446 GBP2022-10-03 ~ 2023-10-01
Interest Payable/Similar Charges (Finance Costs)
-13,496 GBP2023-10-02 ~ 2024-09-29
0 GBP2022-10-03 ~ 2023-10-01
Profit/Loss on Ordinary Activities Before Tax
10,079,076 GBP2023-10-02 ~ 2024-09-29
7,534,970 GBP2022-10-03 ~ 2023-10-01
Profit/Loss
7,677,680 GBP2023-10-02 ~ 2024-09-29
5,990,131 GBP2022-10-03 ~ 2023-10-01
Comprehensive Income/Expense
7,677,680 GBP2023-10-02 ~ 2024-09-29
5,990,131 GBP2022-10-03 ~ 2023-10-01
Intangible Assets
Goodwill
170,000 GBP2024-09-29
340,000 GBP2023-10-01
Property, Plant & Equipment
6,913,212 GBP2024-09-29
6,940,682 GBP2023-10-01
Fixed Assets - Investments
24,567,739 GBP2024-09-29
24,567,739 GBP2023-10-01
Fixed Assets
31,650,951 GBP2024-09-29
31,848,421 GBP2023-10-01
Debtors
17,060,534 GBP2024-09-29
17,030,593 GBP2023-10-01
Cash at bank and in hand
30,437,846 GBP2024-09-29
26,451,244 GBP2023-10-01
Current Assets
47,651,712 GBP2024-09-29
43,654,966 GBP2023-10-01
Creditors
Current, Amounts falling due within one year
-22,376,234 GBP2024-09-29
Net Current Assets/Liabilities
25,275,478 GBP2024-09-29
19,176,621 GBP2023-10-01
Total Assets Less Current Liabilities
56,926,429 GBP2024-09-29
51,025,042 GBP2023-10-01
Net Assets/Liabilities
56,012,577 GBP2024-09-29
49,984,897 GBP2023-10-01
Equity
Called up share capital
1,000 GBP2024-09-29
1,000 GBP2023-10-01
1,000 GBP2022-10-02
Retained earnings (accumulated losses)
56,011,577 GBP2024-09-29
49,983,897 GBP2023-10-01
43,993,766 GBP2022-10-02
Equity
56,012,577 GBP2024-09-29
49,984,897 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
7,677,680 GBP2023-10-02 ~ 2024-09-29
5,990,131 GBP2022-10-03 ~ 2023-10-01
Dividends Paid
-1,650,000 GBP2023-10-02 ~ 2024-09-29
Average Number of Employees
4682023-10-02 ~ 2024-09-29
4572022-10-03 ~ 2023-10-01
Wages/Salaries
12,039,808 GBP2023-10-02 ~ 2024-09-29
11,224,013 GBP2022-10-03 ~ 2023-10-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
340,429 GBP2023-10-02 ~ 2024-09-29
298,017 GBP2022-10-03 ~ 2023-10-01
Staff Costs/Employee Benefits Expense
13,675,435 GBP2023-10-02 ~ 2024-09-29
12,726,957 GBP2022-10-03 ~ 2023-10-01
Director Remuneration
250,000 GBP2023-10-02 ~ 2024-09-29
200,000 GBP2022-10-03 ~ 2023-10-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-126,293 GBP2023-10-02 ~ 2024-09-29
155,839 GBP2022-10-03 ~ 2023-10-01
Intangible Assets - Gross Cost
Goodwill
3,400,000 GBP2023-10-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,230,000 GBP2024-09-29
3,060,000 GBP2023-10-01
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
170,000 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,884,110 GBP2024-09-29
2,884,110 GBP2023-10-01
Plant and equipment
4,285,361 GBP2024-09-29
4,029,833 GBP2023-10-01
Furniture and fittings
5,162,839 GBP2024-09-29
4,661,381 GBP2023-10-01
Property, Plant & Equipment - Gross Cost
12,332,310 GBP2024-09-29
11,575,324 GBP2023-10-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-120,553 GBP2023-10-02 ~ 2024-09-29
Furniture and fittings
-128,763 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment - Other Disposals
-249,316 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,587,306 GBP2024-09-29
2,252,698 GBP2023-10-01
Furniture and fittings
2,518,130 GBP2024-09-29
2,097,364 GBP2023-10-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,419,098 GBP2024-09-29
4,634,642 GBP2023-10-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
29,082 GBP2023-10-02 ~ 2024-09-29
Plant and equipment
334,608 GBP2023-10-02 ~ 2024-09-29
Furniture and fittings
448,765 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
812,455 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-02 ~ 2024-09-29
Furniture and fittings
-27,999 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,999 GBP2023-10-02 ~ 2024-09-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,570,448 GBP2024-09-29
Plant and equipment
1,698,055 GBP2024-09-29
1,777,135 GBP2023-10-01
Furniture and fittings
2,644,709 GBP2024-09-29
2,564,017 GBP2023-10-01
Land and buildings, Owned/Freehold
2,599,530 GBP2023-10-01
Finished Goods/Goods for Resale
153,332 GBP2024-09-29
173,129 GBP2023-10-01
Trade Debtors/Trade Receivables
Current
3,817,655 GBP2024-09-29
2,992,111 GBP2023-10-01
Amounts Owed by Group Undertakings
Current
1,305,607 GBP2024-09-29
1,178,941 GBP2023-10-01
Other Debtors
Current
11,522,773 GBP2024-09-29
12,518,975 GBP2023-10-01
Prepayments/Accrued Income
Current
414,499 GBP2024-09-29
340,566 GBP2023-10-01
Debtors
Current, Amounts falling due within one year
17,060,534 GBP2024-09-29
Amounts falling due within one year, Current
17,030,593 GBP2023-10-01
Trade Creditors/Trade Payables
Current
2,950,827 GBP2024-09-29
1,656,490 GBP2023-10-01
Amounts owed to group undertakings
Current
4,358,513 GBP2024-09-29
4,358,513 GBP2023-10-01
Corporation Tax Payable
Current
1,129,348 GBP2024-09-29
404,465 GBP2023-10-01
Other Taxation & Social Security Payable
Current
1,205,200 GBP2024-09-29
1,405,905 GBP2023-10-01
Other Creditors
Current
843,837 GBP2024-09-29
1,058,293 GBP2023-10-01
Accrued Liabilities/Deferred Income
Current
699,269 GBP2024-09-29
1,552,357 GBP2023-10-01
Creditors
Current
22,376,234 GBP2024-09-29
24,478,345 GBP2023-10-01
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-02 ~ 2024-09-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-09-29
500 shares2023-10-01
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-02 ~ 2024-09-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-09-29
500 shares2023-10-01
Equity
Called up share capital
1,000 GBP2024-09-29
1,000 GBP2023-10-01