82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
166,799 GBP2023-12-31
80,639 GBP2022-12-31
Total Inventories
13,391 GBP2023-12-31
10,072 GBP2022-12-31
Debtors
Current
258,659 GBP2023-12-31
238,410 GBP2022-12-31
Cash at bank and in hand
217,745 GBP2023-12-31
157,683 GBP2022-12-31
Current Assets
489,795 GBP2023-12-31
406,165 GBP2022-12-31
Creditors
Current
354,003 GBP2023-12-31
299,413 GBP2022-12-31
Net Current Assets/Liabilities
135,792 GBP2023-12-31
106,752 GBP2022-12-31
Total Assets Less Current Liabilities
302,591 GBP2023-12-31
187,391 GBP2022-12-31
Creditors
Non-current
-46,667 GBP2023-12-31
-81,667 GBP2022-12-31
Net Assets/Liabilities
215,674 GBP2023-12-31
105,724 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
215,574 GBP2023-12-31
105,624 GBP2022-12-31
Equity
215,674 GBP2023-12-31
105,724 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
446,524 GBP2023-12-31
331,369 GBP2022-12-31
Furniture and fittings
21,051 GBP2023-12-31
21,051 GBP2022-12-31
Motor vehicles
12,500 GBP2023-12-31
12,500 GBP2022-12-31
Computers
19,370 GBP2023-12-31
14,173 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
499,445 GBP2023-12-31
379,093 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
300,648 GBP2023-12-31
273,224 GBP2022-12-31
Furniture and fittings
5,808 GBP2023-12-31
545 GBP2022-12-31
Motor vehicles
12,250 GBP2023-12-31
12,166 GBP2022-12-31
Computers
13,940 GBP2023-12-31
12,519 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
332,646 GBP2023-12-31
298,454 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,424 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,263 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
84 GBP2023-01-01 ~ 2023-12-31
Computers
1,421 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,192 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
145,876 GBP2023-12-31
58,145 GBP2022-12-31
Furniture and fittings
15,243 GBP2023-12-31
20,506 GBP2022-12-31
Motor vehicles
250 GBP2023-12-31
334 GBP2022-12-31
Computers
5,430 GBP2023-12-31
1,654 GBP2022-12-31
Merchandise
13,391 GBP2023-12-31
10,072 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
181,688 GBP2023-12-31
158,022 GBP2022-12-31
Other Debtors
Current
3,699 GBP2023-12-31
4,059 GBP2022-12-31
Prepayments
Current
73,272 GBP2023-12-31
76,329 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
258,659 GBP2023-12-31
238,410 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
79,407 GBP2023-12-31
101,615 GBP2022-12-31
Amounts owed to group undertakings
Current
45,263 GBP2023-12-31
15,142 GBP2022-12-31
Corporation Tax Payable
Current
28,204 GBP2023-12-31
18,032 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,190 GBP2023-12-31
14,610 GBP2022-12-31
Other Creditors
Current
1,801 GBP2023-12-31
1,843 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
99,173 GBP2023-12-31
82,425 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
46,667 GBP2023-12-31
81,667 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Non-current, Between one and two years
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Non-current, Between two and five year
11,667 GBP2023-12-31
46,667 GBP2022-12-31
Secured
81,667 GBP2023-12-31
116,667 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,250 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31