72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
682024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Intangible Assets
29,855,778 GBP2024-12-31
Property, Plant & Equipment
1,559,832 GBP2024-12-31
1,402,100 GBP2023-12-31
Fixed Assets - Investments
2,470,201 GBP2023-12-31
Fixed Assets
31,415,610 GBP2024-12-31
3,872,301 GBP2023-12-31
Total Inventories
737,919 GBP2024-12-31
579,348 GBP2023-12-31
Debtors
6,663,066 GBP2024-12-31
17,345,493 GBP2023-12-31
Cash at bank and in hand
1,175,260 GBP2024-12-31
552,135 GBP2023-12-31
Current Assets
8,576,245 GBP2024-12-31
18,476,976 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-29,795,046 GBP2023-12-31
Net Current Assets/Liabilities
-14,774,130 GBP2024-12-31
-11,318,070 GBP2023-12-31
Total Assets Less Current Liabilities
16,641,480 GBP2024-12-31
-7,445,769 GBP2023-12-31
Net Assets/Liabilities
10,811,174 GBP2024-12-31
-7,730,769 GBP2023-12-31
Equity
Called up share capital
7,564 GBP2024-12-31
7,528 GBP2023-12-31
7,528 GBP2023-01-01
Share premium
32,176,612 GBP2024-12-31
2,491,209 GBP2023-12-31
2,491,209 GBP2023-01-01
Other miscellaneous reserve
1,402,216 GBP2024-12-31
1,236,896 GBP2023-12-31
353,406 GBP2023-01-01
Retained earnings (accumulated losses)
-22,775,218 GBP2024-12-31
-11,466,402 GBP2023-12-31
-7,725,320 GBP2023-01-01
Equity
10,811,174 GBP2024-12-31
-7,730,769 GBP2023-12-31
-4,873,177 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,489,823 GBP2024-01-01 ~ 2024-12-31
-3,741,082 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,489,823 GBP2024-01-01 ~ 2024-12-31
-3,741,082 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-11,308,816 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
-11,308,816 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
36 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
29,685,439 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
24,718,750 GBP2024-12-31
Goodwill
8,869,000 GBP2024-12-31
Intangible Assets - Gross Cost
33,587,750 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,731,972 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,746,528 GBP2024-12-31
Goodwill
985,444 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,731,972 GBP2024-12-31
Intangible Assets
Development expenditure
21,972,222 GBP2024-12-31
Goodwill
7,883,556 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
227,710 GBP2023-12-31
Plant and equipment
200,100 GBP2024-12-31
118,228 GBP2023-12-31
Furniture and fittings
47,829 GBP2024-12-31
16,503 GBP2023-12-31
Computers
494,590 GBP2024-12-31
348,974 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,017,705 GBP2024-12-31
1,610,579 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
82,350 GBP2023-12-31
Furniture and fittings
1,926 GBP2023-12-31
Computers
35,045 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
208,479 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,530 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
8,850 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
156,397 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
249,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,880 GBP2024-12-31
Furniture and fittings
10,776 GBP2024-12-31
Computers
191,442 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
457,873 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
106,220 GBP2024-12-31
35,878 GBP2023-12-31
Furniture and fittings
37,053 GBP2024-12-31
14,577 GBP2023-12-31
Computers
303,148 GBP2024-12-31
313,929 GBP2023-12-31
Buildings
227,710 GBP2023-12-31
Other Debtors
Non-current
439,248 GBP2024-12-31
391,831 GBP2023-12-31
Debtors
Non-current
439,248 GBP2024-12-31
391,831 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
148,232 GBP2024-12-31
2,362 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
261,239 GBP2024-12-31
13,985,439 GBP2023-12-31
Other Debtors
Current
298,914 GBP2024-12-31
170,966 GBP2023-12-31
Prepayments/Accrued Income
Current
3,578,833 GBP2024-12-31
2,559,756 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,936,600 GBP2024-12-31
235,139 GBP2023-12-31
Debtors
Current
6,663,066 GBP2024-12-31
17,345,493 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,033,276 GBP2024-12-31
133,021 GBP2023-12-31
Amounts owed to group undertakings
Current
18,340,916 GBP2024-12-31
26,371,170 GBP2023-12-31
Taxation/Social Security Payable
Current
207,191 GBP2024-12-31
106,461 GBP2023-12-31
Other Creditors
Current
1,652,509 GBP2024-12-31
1,874,510 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,116,483 GBP2024-12-31
482,522 GBP2023-12-31
Creditors
Current
23,350,375 GBP2024-12-31
29,795,046 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,493,056 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-5,493,056 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,493,056 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
756,460 shares2024-12-31
752,852 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
481,754 GBP2024-12-31
416,453 GBP2023-12-31
Between one and five year
792,006 GBP2024-12-31
1,152,873 GBP2023-12-31
More than five year
241,774 GBP2024-12-31
362,661 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,515,534 GBP2024-12-31
1,931,987 GBP2023-12-31