Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,016,866 GBP2023-04-01 ~ 2024-03-31
10,386,706 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
8,833,616 GBP2023-04-01 ~ 2024-03-31
8,244,935 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,183,250 GBP2023-04-01 ~ 2024-03-31
2,141,771 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,795,253 GBP2023-04-01 ~ 2024-03-31
1,600,995 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
394,926 GBP2023-04-01 ~ 2024-03-31
550,351 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,181 GBP2023-04-01 ~ 2024-03-31
84 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
138,283 GBP2023-04-01 ~ 2024-03-31
91,452 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
257,824 GBP2023-04-01 ~ 2024-03-31
458,983 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
70,804 GBP2023-04-01 ~ 2024-03-31
135,958 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
187,020 GBP2023-04-01 ~ 2024-03-31
323,025 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
187,020 GBP2023-04-01 ~ 2024-03-31
323,025 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,870,673 GBP2024-03-31
2,598,107 GBP2023-03-31
Total Inventories
540,046 GBP2024-03-31
405,758 GBP2023-03-31
Debtors
1,626,036 GBP2024-03-31
1,543,962 GBP2023-03-31
Cash at bank and in hand
176,688 GBP2024-03-31
66,765 GBP2023-03-31
Current Assets
2,342,770 GBP2024-03-31
2,016,485 GBP2023-03-31
Creditors
Current
2,202,996 GBP2024-03-31
1,923,362 GBP2023-03-31
Net Current Assets/Liabilities
139,774 GBP2024-03-31
93,123 GBP2023-03-31
Total Assets Less Current Liabilities
3,010,447 GBP2024-03-31
2,691,230 GBP2023-03-31
Net Assets/Liabilities
1,404,830 GBP2024-03-31
1,217,810 GBP2023-03-31
Equity
Called up share capital
845 GBP2024-03-31
845 GBP2023-03-31
845 GBP2022-03-31
Share premium
19,889 GBP2024-03-31
19,889 GBP2023-03-31
19,889 GBP2022-03-31
Capital redemption reserve
266 GBP2024-03-31
266 GBP2023-03-31
266 GBP2022-03-31
Retained earnings (accumulated losses)
1,383,830 GBP2024-03-31
1,196,810 GBP2023-03-31
873,785 GBP2022-03-31
Equity
1,404,830 GBP2024-03-31
1,217,810 GBP2023-03-31
894,785 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
187,020 GBP2023-04-01 ~ 2024-03-31
323,025 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,007,349 GBP2023-04-01 ~ 2024-03-31
1,745,975 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
195,200 GBP2023-04-01 ~ 2024-03-31
165,748 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,183 GBP2023-04-01 ~ 2024-03-31
39,146 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,246,732 GBP2023-04-01 ~ 2024-03-31
1,950,869 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
662023-04-01 ~ 2024-03-31
622022-04-01 ~ 2023-03-31
Director Remuneration
327,295 GBP2023-04-01 ~ 2024-03-31
202,080 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
244,165 GBP2023-04-01 ~ 2024-03-31
242,021 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-337 GBP2023-04-01 ~ 2024-03-31
93,425 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
64,456 GBP2023-04-01 ~ 2024-03-31
87,207 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,751,362 GBP2024-03-31
1,736,257 GBP2023-03-31
Plant and equipment
2,080,557 GBP2024-03-31
1,701,860 GBP2023-03-31
Furniture and fittings
65,648 GBP2024-03-31
61,196 GBP2023-03-31
Motor vehicles
357,741 GBP2024-03-31
294,465 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,255,308 GBP2024-03-31
3,793,778 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-79,723 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-79,723 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
114,204 GBP2024-03-31
96,813 GBP2023-03-31
Plant and equipment
1,064,047 GBP2024-03-31
910,207 GBP2023-03-31
Furniture and fittings
60,550 GBP2024-03-31
57,490 GBP2023-03-31
Motor vehicles
145,834 GBP2024-03-31
131,161 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,384,635 GBP2024-03-31
1,195,671 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,391 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
153,840 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,060 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
69,874 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
244,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-55,201 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,201 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,637,158 GBP2024-03-31
1,639,444 GBP2023-03-31
Plant and equipment
1,016,510 GBP2024-03-31
791,653 GBP2023-03-31
Furniture and fittings
5,098 GBP2024-03-31
3,706 GBP2023-03-31
Motor vehicles
211,907 GBP2024-03-31
163,304 GBP2023-03-31
Raw Materials
540,046 GBP2024-03-31
405,758 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,347,989 GBP2024-03-31
1,345,872 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,470 GBP2024-03-31
Other Debtors
Current
13,620 GBP2024-03-31
14,899 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
337 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
204,392 GBP2024-03-31
159,820 GBP2023-03-31
Prepayments
Current
57,228 GBP2024-03-31
23,371 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,626,036 GBP2024-03-31
1,543,962 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
589,368 GBP2024-03-31
722,413 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
230,424 GBP2024-03-31
169,783 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,157,475 GBP2024-03-31
778,116 GBP2023-03-31
Amounts owed to group undertakings
Current
4,121 GBP2024-03-31
Corporation Tax Payable
Current
101,378 GBP2023-03-31
Other Taxation & Social Security Payable
Current
76,688 GBP2024-03-31
59,364 GBP2023-03-31
Other Creditors
Current
48,526 GBP2024-03-31
18,885 GBP2023-03-31
Accrued Liabilities
Current
96,394 GBP2024-03-31
73,423 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
902,182 GBP2024-03-31
1,023,107 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
432,856 GBP2024-03-31
244,363 GBP2023-03-31
Other Creditors
Non-current
19,049 GBP2024-03-31
25,561 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
628,552 GBP2024-03-31
684,895 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
432,856 GBP2024-03-31
244,363 GBP2023-03-31
hire purchase agreements
663,280 GBP2024-03-31
414,146 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,324 GBP2024-03-31
3,550 GBP2023-03-31
Between one and five year
5,324 GBP2023-03-31
All periods
5,324 GBP2024-03-31
8,874 GBP2023-03-31
Bank Borrowings
Secured
1,491,550 GBP2024-03-31
1,745,520 GBP2023-03-31
Total Borrowings
Secured
2,154,830 GBP2024-03-31
2,159,666 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
251,530 GBP2024-03-31
180,389 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
845 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
187,020 GBP2023-04-01 ~ 2024-03-31