Turnover/Revenue
11,587,050 GBP2024-04-01 ~ 2025-03-31
11,016,866 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-9,422,380 GBP2024-04-01 ~ 2025-03-31
-8,833,616 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,164,670 GBP2024-04-01 ~ 2025-03-31
2,183,250 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,873,392 GBP2024-04-01 ~ 2025-03-31
-1,801,187 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
297,818 GBP2024-04-01 ~ 2025-03-31
388,992 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,154 GBP2024-04-01 ~ 2025-03-31
1,181 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-166,001 GBP2024-04-01 ~ 2025-03-31
-153,283 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
140,904 GBP2024-04-01 ~ 2025-03-31
257,824 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
147,049 GBP2024-04-01 ~ 2025-03-31
187,020 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,697,625 GBP2025-03-31
2,870,673 GBP2024-03-31
Fixed Assets
2,697,625 GBP2025-03-31
2,870,673 GBP2024-03-31
Total Inventories
598,895 GBP2025-03-31
540,046 GBP2024-03-31
Debtors
1,850,488 GBP2025-03-31
1,626,036 GBP2024-03-31
Cash at bank and in hand
195,400 GBP2025-03-31
176,688 GBP2024-03-31
Current Assets
2,644,783 GBP2025-03-31
2,342,770 GBP2024-03-31
Creditors
-2,429,329 GBP2025-03-31
-2,152,730 GBP2024-03-31
Net Current Assets/Liabilities
215,454 GBP2025-03-31
190,040 GBP2024-03-31
Total Assets Less Current Liabilities
2,913,079 GBP2025-03-31
3,060,713 GBP2024-03-31
Net Assets/Liabilities
1,551,879 GBP2025-03-31
1,404,830 GBP2024-03-31
Equity
Called up share capital
945 GBP2025-03-31
945 GBP2024-03-31
945 GBP2023-03-31
Share premium
19,889 GBP2025-03-31
19,889 GBP2024-03-31
19,889 GBP2023-03-31
Capital redemption reserve
166 GBP2025-03-31
166 GBP2024-03-31
166 GBP2023-03-31
Retained earnings (accumulated losses)
1,530,879 GBP2025-03-31
1,383,830 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
147,049 GBP2024-04-01 ~ 2025-03-31
187,020 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
151,722 GBP2024-04-01 ~ 2025-03-31
126,510 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,156,468 GBP2024-04-01 ~ 2025-03-31
2,007,349 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
214,253 GBP2024-04-01 ~ 2025-03-31
195,200 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,473 GBP2024-04-01 ~ 2025-03-31
44,183 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,417,194 GBP2024-04-01 ~ 2025-03-31
2,246,732 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
652024-04-01 ~ 2025-03-31
662023-04-01 ~ 2024-03-31
Current Tax for the Period
10,025 GBP2024-04-01 ~ 2025-03-31
-337 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,212 GBP2024-04-01 ~ 2025-03-31
71,141 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
35,226 GBP2024-04-01 ~ 2025-03-31
64,456 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,751,362 GBP2024-03-31
Plant and equipment
2,072,702 GBP2025-03-31
2,080,557 GBP2024-03-31
Motor vehicles
417,974 GBP2025-03-31
357,741 GBP2024-03-31
Furniture and fittings
65,648 GBP2025-03-31
65,648 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,307,686 GBP2025-03-31
4,255,308 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-28,855 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-53,550 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-82,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,751,362 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,216,982 GBP2025-03-31
1,064,047 GBP2024-03-31
Motor vehicles
198,947 GBP2025-03-31
145,834 GBP2024-03-31
Furniture and fittings
62,414 GBP2025-03-31
60,550 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,610,061 GBP2025-03-31
1,384,635 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,514 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
178,041 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
91,345 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,864 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
288,764 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,106 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-38,232 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-63,338 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
131,718 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,619,644 GBP2025-03-31
Plant and equipment
855,720 GBP2025-03-31
1,016,510 GBP2024-03-31
Motor vehicles
219,027 GBP2025-03-31
211,907 GBP2024-03-31
Furniture and fittings
3,234 GBP2025-03-31
5,098 GBP2024-03-31
Owned/Freehold, Land and buildings
1,637,158 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,592,707 GBP2025-03-31
1,347,989 GBP2024-03-31
Prepayments/Accrued Income
Current
69,551 GBP2025-03-31
57,228 GBP2024-03-31
Other Debtors
Current
22,488 GBP2025-03-31
13,620 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
337 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
23,420 GBP2025-03-31
2,470 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
213,417 GBP2025-03-31
230,424 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,579,786 GBP2025-03-31
1,157,474 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
425,691 GBP2025-03-31
539,103 GBP2024-03-31
Amounts owed to group undertakings
Current
4,121 GBP2025-03-31
4,121 GBP2024-03-31
Corporation Tax Payable
Current
2,324 GBP2025-03-31
Creditors
Current
2,429,329 GBP2025-03-31
2,152,730 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
307,354 GBP2025-03-31
432,856 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
799,048 GBP2025-03-31
952,448 GBP2024-03-31
More than five year, Non-current
559,149 GBP2025-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
213,417 GBP2025-03-31
230,424 GBP2024-03-31
Between one and five year
307,354 GBP2025-03-31
432,856 GBP2024-03-31
Minimum gross finance lease payments owing
520,771 GBP2025-03-31
663,280 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
520,771 GBP2025-03-31
663,280 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
242,318 GBP2025-03-31
251,530 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
945 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,775 GBP2025-03-31
5,324 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,775 GBP2025-03-31
5,324 GBP2024-03-31