Average Number of Employees
1162022-01-01 ~ 2023-06-30
1142021-01-01 ~ 2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2023-06-30
Class 2 ordinary share
12022-01-01 ~ 2023-06-30
Turnover/Revenue
36,180,922 GBP2022-01-01 ~ 2023-06-30
20,905,962 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
28,054,257 GBP2022-01-01 ~ 2023-06-30
16,696,349 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
8,126,665 GBP2022-01-01 ~ 2023-06-30
4,209,613 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
6,483,303 GBP2022-01-01 ~ 2023-06-30
4,073,713 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,998,637 GBP2022-01-01 ~ 2023-06-30
794,763 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
254 GBP2022-01-01 ~ 2023-06-30
16 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
284,287 GBP2022-01-01 ~ 2023-06-30
95,921 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,714,604 GBP2022-01-01 ~ 2023-06-30
698,858 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
424,174 GBP2022-01-01 ~ 2023-06-30
163,888 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,290,430 GBP2022-01-01 ~ 2023-06-30
534,970 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,290,430 GBP2022-01-01 ~ 2023-06-30
534,970 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
310,323 GBP2023-06-30
409,128 GBP2021-12-31
Property, Plant & Equipment
1,049,106 GBP2023-06-30
975,164 GBP2021-12-31
Investment Property
400,000 GBP2023-06-30
400,000 GBP2021-12-31
Fixed Assets
1,759,429 GBP2023-06-30
1,784,292 GBP2021-12-31
Total Inventories
976,459 GBP2023-06-30
363,155 GBP2021-12-31
Debtors
10,678,338 GBP2023-06-30
9,249,831 GBP2021-12-31
Cash at bank and in hand
202,119 GBP2023-06-30
1,734 GBP2021-12-31
Current Assets
11,856,916 GBP2023-06-30
9,614,720 GBP2021-12-31
Creditors
Current
6,462,242 GBP2023-06-30
5,317,318 GBP2021-12-31
Net Current Assets/Liabilities
5,394,674 GBP2023-06-30
4,297,402 GBP2021-12-31
Total Assets Less Current Liabilities
7,154,103 GBP2023-06-30
6,081,694 GBP2021-12-31
Net Assets/Liabilities
6,148,436 GBP2023-06-30
4,858,006 GBP2021-12-31
Equity
Called up share capital
112 GBP2023-06-30
112 GBP2021-12-31
112 GBP2020-12-31
Retained earnings (accumulated losses)
6,148,324 GBP2023-06-30
4,857,894 GBP2021-12-31
4,622,924 GBP2020-12-31
Equity
6,148,436 GBP2023-06-30
4,858,006 GBP2021-12-31
4,623,036 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-300,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,290,430 GBP2022-01-01 ~ 2023-06-30
534,970 GBP2021-01-01 ~ 2021-12-31
Bank Overdrafts
-1,455,475 GBP2023-06-30
-1,053,194 GBP2021-12-31
-202,704 GBP2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
147,114 GBP2022-01-01 ~ 2023-06-30
89,078 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
25,000 GBP2022-01-01 ~ 2023-06-30
25,000 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
363,587 GBP2022-01-01 ~ 2023-06-30
118,184 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
325,775 GBP2022-01-01 ~ 2023-06-30
132,783 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
658,701 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
348,378 GBP2023-06-30
249,573 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
98,805 GBP2022-01-01 ~ 2023-06-30
Intangible Assets
Development expenditure
310,323 GBP2023-06-30
409,128 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
391,813 GBP2023-06-30
391,813 GBP2021-12-31
Furniture and fittings
607,793 GBP2023-06-30
574,308 GBP2021-12-31
Motor vehicles
1,570,891 GBP2023-06-30
1,254,415 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,570,497 GBP2023-06-30
2,220,536 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-170,484 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-170,484 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
215,080 GBP2023-06-30
156,307 GBP2021-12-31
Furniture and fittings
505,878 GBP2023-06-30
463,332 GBP2021-12-31
Motor vehicles
800,433 GBP2023-06-30
625,733 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,521,391 GBP2023-06-30
1,245,372 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,773 GBP2022-01-01 ~ 2023-06-30
Furniture and fittings
42,546 GBP2022-01-01 ~ 2023-06-30
Motor vehicles
291,935 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
393,254 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-117,235 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-117,235 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
176,733 GBP2023-06-30
235,506 GBP2021-12-31
Furniture and fittings
101,915 GBP2023-06-30
110,976 GBP2021-12-31
Motor vehicles
770,458 GBP2023-06-30
628,682 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
246,140 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
621,388 GBP2023-06-30
587,257 GBP2021-12-31
Investment Property - Fair Value Model
400,000 GBP2021-12-31
Value of work in progress
670,466 GBP2023-06-30
Finished Goods
305,993 GBP2023-06-30
363,155 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,572,319 GBP2023-06-30
3,211,733 GBP2021-12-31
Other Debtors
Current
5,773,562 GBP2023-06-30
3,018,036 GBP2021-12-31
Prepayments/Accrued Income
Current
324,761 GBP2023-06-30
78,445 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
10,678,338 GBP2023-06-30
9,249,831 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,632,708 GBP2023-06-30
1,276,788 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
215,541 GBP2023-06-30
208,745 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,413,694 GBP2023-06-30
1,890,146 GBP2021-12-31
Corporation Tax Payable
Current
363,587 GBP2023-06-30
225,554 GBP2021-12-31
Other Taxation & Social Security Payable
Current
441,641 GBP2023-06-30
350,869 GBP2021-12-31
Other Creditors
Current
704,116 GBP2023-06-30
359,831 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
38,421 GBP2023-06-30
272,869 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
554,417 GBP2023-06-30
800,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
286,105 GBP2023-06-30
319,130 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
177,233 GBP2023-06-30
223,594 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
1,632,708 GBP2023-06-30
1,276,788 GBP2021-12-31
Bank Borrowings
Non-current, Between two and five year
554,417 GBP2023-06-30
800,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
286,105 GBP2023-06-30
319,130 GBP2021-12-31
hire purchase agreements
501,646 GBP2023-06-30
527,875 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
165,145 GBP2023-06-30
104,558 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-06-30
Class 2 ordinary share
1,162 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,290,430 GBP2022-01-01 ~ 2023-06-30