Average Number of Employees
122023-08-01 ~ 2024-07-31
122022-08-01 ~ 2023-07-31
Property, Plant & Equipment
74,741 GBP2024-07-31
72,002 GBP2023-07-31
Fixed Assets
74,741 GBP2024-07-31
72,002 GBP2023-07-31
Total Inventories
171,380 GBP2024-07-31
158,130 GBP2023-07-31
Debtors
Current
281,381 GBP2024-07-31
257,619 GBP2023-07-31
Cash at bank and in hand
326,983 GBP2024-07-31
387,990 GBP2023-07-31
Current Assets
779,744 GBP2024-07-31
803,739 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-465,334 GBP2024-07-31
-388,632 GBP2023-07-31
Net Current Assets/Liabilities
314,410 GBP2024-07-31
415,107 GBP2023-07-31
Total Assets Less Current Liabilities
389,151 GBP2024-07-31
487,109 GBP2023-07-31
Net Assets/Liabilities
361,299 GBP2024-07-31
449,942 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
361,199 GBP2024-07-31
449,842 GBP2023-07-31
Equity
361,299 GBP2024-07-31
449,942 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,381 GBP2024-07-31
104,850 GBP2023-07-31
Motor vehicles
12,780 GBP2024-07-31
15,150 GBP2023-07-31
Furniture and fittings
69,366 GBP2024-07-31
67,605 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
177,099 GBP2024-07-31
191,177 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-63,165 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-4,800 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-67,965 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
48,809 GBP2023-07-31
Motor vehicles
10,771 GBP2023-07-31
Furniture and fittings
56,023 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
119,175 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
20,113 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-33,649 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-3,281 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,930 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,832 GBP2024-07-31
Motor vehicles
8,686 GBP2024-07-31
Furniture and fittings
59,268 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,358 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
60,549 GBP2024-07-31
56,041 GBP2023-07-31
Motor vehicles
4,094 GBP2024-07-31
4,379 GBP2023-07-31
Furniture and fittings
10,098 GBP2024-07-31
11,582 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
247,039 GBP2024-07-31
237,120 GBP2023-07-31
Other Debtors
Current
2,000 GBP2024-07-31
2,000 GBP2023-07-31
Prepayments/Accrued Income
Current
32,342 GBP2024-07-31
18,499 GBP2023-07-31
Cash and Cash Equivalents
326,983 GBP2024-07-31
387,990 GBP2023-07-31
Bank Borrowings
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
393,423 GBP2024-07-31
312,050 GBP2023-07-31
Corporation Tax Payable
Current
1,567 GBP2024-07-31
18,928 GBP2023-07-31
Taxation/Social Security Payable
Current
35,411 GBP2024-07-31
38,167 GBP2023-07-31
Other Creditors
Current
17,856 GBP2024-07-31
3,352 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
7,077 GBP2024-07-31
6,135 GBP2023-07-31
Creditors
Current
465,334 GBP2024-07-31
388,632 GBP2023-07-31
Bank Borrowings
Non-current
9,167 GBP2024-07-31
19,167 GBP2023-07-31
Current, Amounts falling due within one year
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Between two and five year, Non-current
9,167 GBP2024-07-31
19,167 GBP2023-07-31
Total Borrowings
19,167 GBP2024-07-31
29,167 GBP2023-07-31
Net Deferred Tax Liability/Asset
-18,685 GBP2024-07-31
-18,000 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-685 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,685 GBP2024-07-31
-18,000 GBP2023-07-31