Comprehensive Income/Expense
5,597,820 GBP2023-02-01 ~ 2024-06-30
4,671,950 GBP2022-02-01 ~ 2023-01-31
Equity
Called up share capital
2 GBP2024-06-30
3 GBP2023-01-31
1 GBP2022-02-01
Retained earnings (accumulated losses)
36,895,078 GBP2024-06-30
87,321,771 GBP2023-01-31
Equity
0 GBP2024-06-30
63,739,344 GBP2023-01-31
-23,582,423 GBP2022-02-01
Average Number of Employees
1282023-02-01 ~ 2024-06-30
1142022-02-01 ~ 2023-01-31
Profit/Loss
2,798,910 GBP2023-02-01 ~ 2024-06-30
2,335,975 GBP2022-02-01 ~ 2023-01-31
Total Inventories
351,275 GBP2024-06-30
345,821 GBP2023-01-31
Cash and Cash Equivalents
646,991 GBP2024-06-30
543,872 GBP2023-01-31
Current Assets
15,626,341 GBP2024-06-30
8,495,727 GBP2023-01-31
Total assets
31,268,293 GBP2024-06-30
23,843,383 GBP2023-01-31
Total Borrowings
Non-current
33,188,498 GBP2024-06-30
27,950,568 GBP2023-01-31
Current
4,166,406 GBP2024-06-30
3,083,531 GBP2023-01-31
Total liabilities
49,715,831 GBP2024-06-30
45,089,831 GBP2023-01-31
Net Assets/Liabilities
-18,447,538 GBP2024-06-30
-21,246,448 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,798,910 GBP2023-02-01 ~ 2024-06-30
2,335,975 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,798,910 GBP2023-02-01 ~ 2024-06-30
2,335,975 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
2,587,765 GBP2023-02-01 ~ 2024-06-30
1,876,888 GBP2022-02-01 ~ 2023-01-31
Turnover/Revenue
32,379,478 GBP2023-02-01 ~ 2024-06-30
21,553,928 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
26,850 GBP2023-02-01 ~ 2024-06-30
18,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
7,231,959 GBP2023-02-01 ~ 2024-06-30
5,735,589 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
8,052,639 GBP2023-02-01 ~ 2024-06-30
6,253,278 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
2,097 GBP2023-02-01 ~ 2024-06-30
446 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
5,810,357 GBP2023-02-01 ~ 2024-06-30
2,298,504 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
123,078 GBP2024-06-30
123,078 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
73,851 GBP2024-06-30
52,707 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
38,594,337 GBP2024-06-30
38,948,715 GBP2023-01-31
38,948,715 GBP2022-02-01
Plant and equipment
1,248,658 GBP2024-06-30
1,048,874 GBP2023-01-31
925,411 GBP2022-02-01
Furniture and fittings
1,325,902 GBP2024-06-30
1,105,664 GBP2023-01-31
954,287 GBP2022-02-01
Computers
224,902 GBP2024-06-30
185,970 GBP2023-01-31
213,514 GBP2022-02-01
Property, Plant & Equipment - Gross Cost
43,545,314 GBP2024-06-30
43,563,494 GBP2023-01-31
43,305,355 GBP2022-02-01
Property, Plant & Equipment - Other Disposals
Computers
-123,078 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals
-611,006 GBP2023-02-01 ~ 2024-06-30
-123,078 GBP2022-02-01 ~ 2023-01-31
Land and buildings
-354,378 GBP2023-02-01 ~ 2024-06-30
Plant and equipment
-4,253 GBP2023-02-01 ~ 2024-06-30
Furniture and fittings
-2,844 GBP2023-02-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
27,773,035 GBP2024-06-30
25,928,588 GBP2023-01-31
24,313,939 GBP2022-02-01
Plant and equipment
917,479 GBP2024-06-30
842,641 GBP2023-01-31
800,201 GBP2022-02-01
Furniture and fittings
937,113 GBP2024-06-30
770,933 GBP2023-01-31
665,572 GBP2022-02-01
Computers
220,933 GBP2024-06-30
158,268 GBP2023-01-31
194,737 GBP2022-02-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,306,409 GBP2024-06-30
28,315,345 GBP2023-01-31
26,487,629 GBP2022-02-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,198,825 GBP2023-02-01 ~ 2024-06-30
1,614,649 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
76,516 GBP2023-02-01 ~ 2024-06-30
42,440 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
168,953 GBP2023-02-01 ~ 2024-06-30
105,361 GBP2022-02-01 ~ 2023-01-31
Computers
62,665 GBP2023-02-01 ~ 2024-06-30
12,703 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,587,765 GBP2023-02-01 ~ 2024-06-30
1,876,888 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-49,172 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-596,701 GBP2023-02-01 ~ 2024-06-30
-49,172 GBP2022-02-01 ~ 2023-01-31
Land and buildings
-354,378 GBP2023-02-01 ~ 2024-06-30
Plant and equipment
-1,678 GBP2023-02-01 ~ 2024-06-30
Furniture and fittings
-2,773 GBP2023-02-01 ~ 2024-06-30
Trade Debtors/Trade Receivables
Current
326,745 GBP2024-06-30
948,342 GBP2023-01-31
Amounts Owed By Related Parties
Current
6,241,247 GBP2024-06-30
5,514,809 GBP2023-01-31
Prepayments/Accrued Income
Current
1,226,645 GBP2024-06-30
709,392 GBP2023-01-31
Raw materials and consumables
351,275 GBP2024-06-30
345,821 GBP2023-01-31
Trade Creditors/Trade Payables
Current
4,396,497 GBP2024-06-30
4,660,060 GBP2023-01-31
Accrued Liabilities
Current
1,462,918 GBP2024-06-30
1,077,712 GBP2023-01-31
Taxation/Social Security Payable
Current
946,808 GBP2024-06-30
2,361,532 GBP2023-01-31
Other Remaining Borrowings
Non-current
21,268,360 GBP2024-06-30
24,899,388 GBP2023-01-31
Current
2,838,962 GBP2024-06-30
2,163,187 GBP2023-01-31
Total Borrowings
37,354,904 GBP2024-06-30
31,034,099 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-06-30
1 shares2023-01-31