Average Number of Employees
1192022-12-01 ~ 2023-11-30
1162021-12-01 ~ 2022-11-30
Turnover/Revenue
25,218,075 GBP2022-12-01 ~ 2023-11-30
23,909,879 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
22,054,686 GBP2022-12-01 ~ 2023-11-30
21,034,416 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
3,163,389 GBP2022-12-01 ~ 2023-11-30
2,875,463 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
2,657,512 GBP2022-12-01 ~ 2023-11-30
2,712,462 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
721,276 GBP2022-12-01 ~ 2023-11-30
240,422 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
12,056 GBP2022-12-01 ~ 2023-11-30
12,451 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
6,801 GBP2022-12-01 ~ 2023-11-30
7,915 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
726,531 GBP2022-12-01 ~ 2023-11-30
244,958 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
187,851 GBP2022-12-01 ~ 2023-11-30
31,875 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
538,680 GBP2022-12-01 ~ 2023-11-30
213,083 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
538,680 GBP2022-12-01 ~ 2023-11-30
213,083 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
72,816 GBP2022-11-30
Property, Plant & Equipment
67,622 GBP2023-11-30
93,788 GBP2022-11-30
Fixed Assets
67,622 GBP2023-11-30
166,604 GBP2022-11-30
Total Inventories
3,125,350 GBP2023-11-30
3,003,195 GBP2022-11-30
Debtors
1,777,756 GBP2023-11-30
1,175,900 GBP2022-11-30
Cash at bank and in hand
38,781 GBP2023-11-30
300,295 GBP2022-11-30
Current Assets
4,941,887 GBP2023-11-30
4,479,390 GBP2022-11-30
Creditors
Current
3,088,211 GBP2023-11-30
3,221,983 GBP2022-11-30
Net Current Assets/Liabilities
1,853,676 GBP2023-11-30
1,257,407 GBP2022-11-30
Total Assets Less Current Liabilities
1,921,298 GBP2023-11-30
1,424,011 GBP2022-11-30
Creditors
Non-current
-80,000 GBP2023-11-30
-120,000 GBP2022-11-30
Net Assets/Liabilities
1,805,933 GBP2023-11-30
1,267,253 GBP2022-11-30
Equity
Called up share capital
12,000 GBP2023-11-30
12,000 GBP2022-11-30
12,000 GBP2021-11-30
Retained earnings (accumulated losses)
1,793,933 GBP2023-11-30
1,255,253 GBP2022-11-30
1,042,170 GBP2021-11-30
Equity
1,805,933 GBP2023-11-30
1,267,253 GBP2022-11-30
1,054,170 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
538,680 GBP2022-12-01 ~ 2023-11-30
213,083 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
42,450 GBP2022-12-01 ~ 2023-11-30
43,801 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
20,000 GBP2022-12-01 ~ 2023-11-30
20,000 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
189,244 GBP2022-12-01 ~ 2023-11-30
20,117 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
167,182 GBP2022-12-01 ~ 2023-11-30
46,542 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
1,274,200 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,274,200 GBP2023-11-30
1,201,384 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
72,816 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Net goodwill
72,816 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
83,293 GBP2023-11-30
83,293 GBP2022-11-30
Plant and equipment
354,570 GBP2023-11-30
342,454 GBP2022-11-30
Furniture and fittings
15,233 GBP2023-11-30
15,233 GBP2022-11-30
Computers
141,034 GBP2023-11-30
136,866 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
594,130 GBP2023-11-30
577,846 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,428 GBP2023-11-30
30,285 GBP2022-11-30
Plant and equipment
341,493 GBP2023-11-30
335,687 GBP2022-11-30
Furniture and fittings
12,732 GBP2023-11-30
9,743 GBP2022-11-30
Computers
126,855 GBP2023-11-30
108,343 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
526,508 GBP2023-11-30
484,058 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,143 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
5,806 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
2,989 GBP2022-12-01 ~ 2023-11-30
Computers
18,512 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,450 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
37,865 GBP2023-11-30
53,008 GBP2022-11-30
Plant and equipment
13,077 GBP2023-11-30
6,767 GBP2022-11-30
Furniture and fittings
2,501 GBP2023-11-30
5,490 GBP2022-11-30
Computers
14,179 GBP2023-11-30
28,523 GBP2022-11-30
Raw Materials
27,826 GBP2023-11-30
45,243 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
223,567 GBP2023-11-30
136,659 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
980,125 GBP2023-11-30
Other Debtors
Current
124,074 GBP2023-11-30
75,023 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
210,796 GBP2023-11-30
210,796 GBP2022-11-30
Amount of value-added tax that is recoverable
Current
44,830 GBP2023-11-30
49,795 GBP2022-11-30
Prepayments
Current
65,641 GBP2023-11-30
58,218 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,777,756 GBP2023-11-30
1,175,900 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Trade Creditors/Trade Payables
Current
2,269,280 GBP2023-11-30
2,432,274 GBP2022-11-30
Corporation Tax Payable
Current
238,459 GBP2023-11-30
48,135 GBP2022-11-30
Other Taxation & Social Security Payable
Current
42,797 GBP2023-11-30
32,306 GBP2022-11-30
Other Creditors
Current
396,081 GBP2023-11-30
517,982 GBP2022-11-30
Accrued Liabilities
Current
78,664 GBP2023-11-30
111,807 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
80,000 GBP2023-11-30
120,000 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Non-current, Between one and two years
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Non-current, Between two and five year
40,000 GBP2023-11-30
80,000 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
485,450 GBP2023-11-30
237,050 GBP2022-11-30
Between one and five year
713,175 GBP2023-11-30
97,500 GBP2022-11-30
All periods
1,198,625 GBP2023-11-30
334,550 GBP2022-11-30
Bank Borrowings
Secured
120,000 GBP2023-11-30
160,000 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,365 GBP2023-11-30
11,758 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
538,680 GBP2022-12-01 ~ 2023-11-30