Turnover/Revenue
894,956 GBP2024-01-01 ~ 2024-12-31
930,428 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
967,280 GBP2024-01-01 ~ 2024-12-31
1,033,513 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-72,324 GBP2024-01-01 ~ 2024-12-31
-103,085 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
534,348 GBP2024-01-01 ~ 2024-12-31
589,962 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-606,672 GBP2024-01-01 ~ 2024-12-31
-693,047 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-606,672 GBP2024-01-01 ~ 2024-12-31
-693,047 GBP2023-01-01 ~ 2023-12-31
Debtors
511,897 GBP2024-12-31
331,588 GBP2023-12-31
Cash at bank and in hand
321,895 GBP2024-12-31
48,249 GBP2023-12-31
Current Assets
833,792 GBP2024-12-31
379,837 GBP2023-12-31
Creditors
Current
1,050,568 GBP2024-12-31
129,827 GBP2023-12-31
Net Current Assets/Liabilities
-216,776 GBP2024-12-31
250,010 GBP2023-12-31
Total Assets Less Current Liabilities
-216,776 GBP2024-12-31
250,010 GBP2023-12-31
Creditors
Non-current
1,082,020 GBP2024-12-31
1,082,020 GBP2023-12-31
Net Assets/Liabilities
-1,298,796 GBP2024-12-31
-832,010 GBP2023-12-31
Equity
Called up share capital
390,252 GBP2024-12-31
390,252 GBP2023-12-31
Share premium
17,334 GBP2024-12-31
17,334 GBP2023-12-31
Capital redemption reserve
3,360,614 GBP2024-12-31
3,220,728 GBP2023-12-31
Retained earnings (accumulated losses)
-5,066,996 GBP2024-12-31
-4,460,324 GBP2023-12-31
Equity
-1,298,796 GBP2024-12-31
-832,010 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
486,086 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
486,086 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
130,626 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
130,626 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,986,388 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
134,435 GBP2024-12-31
92,682 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
63,641 GBP2024-12-31
63,641 GBP2023-12-31
Prepayments/Accrued Income
Current
313,821 GBP2024-12-31
175,265 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
511,897 GBP2024-12-31
Amounts falling due within one year, Current
331,588 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,230 GBP2024-12-31
2,345 GBP2023-12-31
Amounts owed to group undertakings
Current
946,986 GBP2024-12-31
Other Taxation & Social Security Payable
Current
19,220 GBP2024-12-31
60,008 GBP2023-12-31
Other Creditors
Current
14,002 GBP2024-12-31
36,334 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
40,030 GBP2024-12-31
27,111 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,000 GBP2024-12-31
90,000 GBP2023-12-31
Between one and five year
75,000 GBP2023-12-31
All periods
75,000 GBP2024-12-31
165,000 GBP2023-12-31