82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-9,087,464 GBP2023-01-01 ~ 2023-12-31
-7,984,018 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,926,148 GBP2023-01-01 ~ 2023-12-31
-2,760,292 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
659,977 GBP2023-01-01 ~ 2023-12-31
272,801 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
782,302 GBP2023-01-01 ~ 2023-12-31
174,663 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
133,380 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
138,876 GBP2023-12-31
371,069 GBP2022-12-31
Fixed Assets
272,256 GBP2023-12-31
371,069 GBP2022-12-31
Debtors
6,687,216 GBP2023-12-31
4,965,215 GBP2022-12-31
Cash at bank and in hand
1,548,372 GBP2023-12-31
465,259 GBP2022-12-31
Current Assets
8,235,588 GBP2023-12-31
5,430,474 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,267,421 GBP2023-12-31
-3,438,006 GBP2022-12-31
Net Current Assets/Liabilities
2,968,167 GBP2023-12-31
1,992,468 GBP2022-12-31
Total Assets Less Current Liabilities
3,240,423 GBP2023-12-31
2,363,537 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
4 GBP2022-12-31
4 GBP2021-12-31
Share premium
12,605,775 GBP2023-12-31
12,605,775 GBP2022-12-31
12,605,775 GBP2021-12-31
Retained earnings (accumulated losses)
-9,365,356 GBP2023-12-31
-10,242,242 GBP2022-12-31
-10,416,905 GBP2021-12-31
Equity
3,240,423 GBP2023-12-31
2,363,537 GBP2022-12-31
2,188,874 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
782,302 GBP2023-01-01 ~ 2023-12-31
174,663 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,194 GBP2023-01-01 ~ 2023-12-31
13,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
672022-01-01 ~ 2022-12-31
Wages/Salaries
7,021,654 GBP2023-01-01 ~ 2023-12-31
4,960,288 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,898,760 GBP2023-01-01 ~ 2023-12-31
5,669,229 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-122,325 GBP2023-01-01 ~ 2023-12-31
98,138 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
227,016 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
106,215 GBP2023-12-31
106,215 GBP2022-12-31
Furniture and fittings
418,656 GBP2023-12-31
601,565 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
524,871 GBP2023-12-31
707,780 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,287 GBP2023-12-31
12,893 GBP2022-12-31
Furniture and fittings
351,708 GBP2023-12-31
323,818 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,995 GBP2023-12-31
336,711 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,394 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
71,256 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
71,928 GBP2023-12-31
93,322 GBP2022-12-31
Furniture and fittings
66,948 GBP2023-12-31
277,747 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,901,841 GBP2023-12-31
2,495,212 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,947,543 GBP2023-12-31
1,812,963 GBP2022-12-31
Other Debtors
Current
173,111 GBP2023-12-31
248,849 GBP2022-12-31
Prepayments/Accrued Income
Current
460,034 GBP2023-12-31
325,829 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
82,362 GBP2023-12-31
82,362 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,564,891 GBP2023-12-31
4,965,215 GBP2022-12-31
Trade Creditors/Trade Payables
Current
567,109 GBP2023-12-31
444,362 GBP2022-12-31
Amounts owed to group undertakings
Current
1,304,579 GBP2023-12-31
872,411 GBP2022-12-31
Other Taxation & Social Security Payable
Current
505,097 GBP2023-12-31
404,715 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
510 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
769,969 GBP2023-12-31
520,471 GBP2022-12-31
Creditors
Current
5,267,421 GBP2023-12-31
3,438,006 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
254,330 GBP2023-12-31
254,330 GBP2022-12-31
Between two and five year
593,437 GBP2023-12-31
847,767 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
847,767 GBP2023-12-31
1,102,097 GBP2022-12-31