82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
10,664,225 GBP2024-01-01 ~ 2024-12-31
13,673,589 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,094,028 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
2,570,197 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-3,758,371 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-1,052,727 GBP2024-01-01 ~ 2024-12-31
782,302 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
101,871 GBP2024-12-31
133,380 GBP2023-12-31
Property, Plant & Equipment
126,776 GBP2024-12-31
138,876 GBP2023-12-31
Fixed Assets
228,647 GBP2024-12-31
272,256 GBP2023-12-31
Debtors
Current
5,868,576 GBP2024-12-31
6,687,216 GBP2023-12-31
Cash at bank and in hand
397,995 GBP2024-12-31
1,548,372 GBP2023-12-31
Current Assets
6,266,571 GBP2024-12-31
8,235,588 GBP2023-12-31
Net Current Assets/Liabilities
2,132,104 GBP2024-12-31
3,093,218 GBP2023-12-31
Total Assets Less Current Liabilities
2,360,751 GBP2024-12-31
3,365,474 GBP2023-12-31
Net Assets/Liabilities
2,253,044 GBP2024-12-31
3,240,423 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
4 GBP2022-12-31
Share premium
12,605,775 GBP2024-12-31
12,605,775 GBP2023-12-31
12,605,775 GBP2022-12-31
Retained earnings (accumulated losses)
-10,352,735 GBP2024-12-31
-9,365,356 GBP2023-12-31
-10,242,242 GBP2022-12-31
Equity
2,253,044 GBP2024-12-31
3,240,423 GBP2023-12-31
2,363,537 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,052,727 GBP2024-01-01 ~ 2024-12-31
782,302 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
59,758 GBP2024-01-01 ~ 2024-12-31
-59,758 GBP2024-01-01 ~ 2024-12-31
-122,325 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
69,319 GBP2024-01-01 ~ 2024-12-31
92,650 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,069,047 GBP2024-01-01 ~ 2024-12-31
6,927,070 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
816,953 GBP2024-01-01 ~ 2024-12-31
877,106 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,951,348 GBP2024-01-01 ~ 2024-12-31
7,898,760 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
632024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,112,485 GBP2024-01-01 ~ 2024-12-31
659,977 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-278,121 GBP2024-01-01 ~ 2024-12-31
155,095 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
239,137 GBP2024-12-31
227,016 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
137,266 GBP2024-12-31
93,636 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
43,630 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
101,871 GBP2024-12-31
133,380 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
117,657 GBP2024-12-31
106,215 GBP2023-12-31
Tools/Equipment for furniture and fittings
460,033 GBP2024-12-31
418,656 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
577,690 GBP2024-12-31
524,871 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-4,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-4,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
55,952 GBP2024-12-31
34,287 GBP2023-12-31
Tools/Equipment for furniture and fittings
394,962 GBP2024-12-31
351,708 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
450,914 GBP2024-12-31
385,995 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,665 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
47,654 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-4,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
61,705 GBP2024-12-31
71,928 GBP2023-12-31
Tools/Equipment for furniture and fittings
65,071 GBP2024-12-31
66,948 GBP2023-12-31
Trade Debtors/Trade Receivables
980,967 GBP2024-12-31
2,901,841 GBP2023-12-31
Amounts Owed By Related Parties
3,889,352 GBP2024-12-31
2,947,543 GBP2023-12-31
Other Debtors
197,481 GBP2024-12-31
173,111 GBP2023-12-31
Prepayments
99,104 GBP2024-12-31
131,538 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,868,576 GBP2024-12-31
Current, Amounts falling due within one year
6,687,216 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
254,330 GBP2024-12-31
254,330 GBP2023-12-31
Between two and five year
359,006 GBP2024-12-31
593,437 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
613,336 GBP2024-12-31
847,767 GBP2023-12-31