Average Number of Employees
1522024-04-01 ~ 2025-03-31
1422023-04-01 ~ 2024-03-31
Profit/Loss
11,374,139 GBP2024-04-01 ~ 2025-03-31
428,378 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
107,662 GBP2025-03-31
100,647 GBP2024-03-31
Turnover/Revenue
8,862,176 GBP2024-04-01 ~ 2025-03-31
8,692,701 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,952,863 GBP2024-04-01 ~ 2025-03-31
-5,541,149 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,909,313 GBP2024-04-01 ~ 2025-03-31
3,151,552 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,695,958 GBP2024-04-01 ~ 2025-03-31
-2,633,686 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
213,355 GBP2024-04-01 ~ 2025-03-31
517,866 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-18,467 GBP2024-04-01 ~ 2025-03-31
-82,462 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
11,374,139 GBP2024-04-01 ~ 2025-03-31
435,404 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
11,374,139 GBP2024-04-01 ~ 2025-03-31
428,378 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
11,373 GBP2025-03-31
18,595 GBP2024-03-31
Property, Plant & Equipment
7,125,653 GBP2025-03-31
7,572,192 GBP2024-03-31
Fixed Assets
7,137,026 GBP2025-03-31
7,590,787 GBP2024-03-31
Total Inventories
78,444 GBP2025-03-31
83,485 GBP2024-03-31
Debtors
1,620,036 GBP2025-03-31
707,176 GBP2024-03-31
Cash at bank and in hand
193,262 GBP2025-03-31
212,797 GBP2024-03-31
Current Assets
1,891,742 GBP2025-03-31
1,003,458 GBP2024-03-31
Net Current Assets/Liabilities
-272,547 GBP2025-03-31
-12,100,447 GBP2024-03-31
Total Assets Less Current Liabilities
6,864,479 GBP2025-03-31
-4,509,660 GBP2024-03-31
Net Assets/Liabilities
6,864,479 GBP2025-03-31
-4,509,660 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
6,864,379 GBP2025-03-31
-4,509,760 GBP2024-03-31
-4,938,138 GBP2023-03-31
Equity
6,864,479 GBP2025-03-31
-4,509,660 GBP2024-03-31
-4,938,038 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
11,374,139 GBP2024-04-01 ~ 2025-03-31
428,378 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,374,139 GBP2024-04-01 ~ 2025-03-31
428,378 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
679,279 GBP2024-04-01 ~ 2025-03-31
755,458 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
92024-04-01 ~ 2025-03-31
72023-04-01 ~ 2024-03-31
Wages/Salaries
3,688,566 GBP2024-04-01 ~ 2025-03-31
3,337,686 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
298,382 GBP2024-04-01 ~ 2025-03-31
253,179 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,712 GBP2024-04-01 ~ 2025-03-31
90,809 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,089,660 GBP2024-04-01 ~ 2025-03-31
3,681,674 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
78,697 GBP2024-04-01 ~ 2025-03-31
74,950 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
2,843,535 GBP2024-04-01 ~ 2025-03-31
108,851 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
107,662 GBP2025-03-31
100,647 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
96,289 GBP2025-03-31
82,052 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
14,237 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
14,612,141 GBP2025-03-31
14,497,165 GBP2024-03-31
Plant and equipment
714,905 GBP2025-03-31
664,325 GBP2024-03-31
Furniture and fittings
2,192,704 GBP2025-03-31
2,125,520 GBP2024-03-31
Motor vehicles
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
18,330,064 GBP2025-03-31
18,097,324 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
552,657 GBP2025-03-31
512,095 GBP2024-03-31
Furniture and fittings
1,380,323 GBP2025-03-31
1,285,163 GBP2024-03-31
Motor vehicles
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,204,411 GBP2025-03-31
10,525,132 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
543,557 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
40,562 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
95,160 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
679,279 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,341,710 GBP2025-03-31
Plant and equipment
162,248 GBP2025-03-31
152,230 GBP2024-03-31
Furniture and fittings
812,381 GBP2025-03-31
840,357 GBP2024-03-31
Land and buildings, Owned/Freehold
5,770,291 GBP2024-03-31
Raw Materials
78,444 GBP2025-03-31
83,485 GBP2024-03-31
Trade Debtors/Trade Receivables
883,318 GBP2025-03-31
518,457 GBP2024-03-31
Prepayments/Accrued Income
37,413 GBP2025-03-31
45,784 GBP2024-03-31
Other Debtors
699,305 GBP2025-03-31
142,935 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,218,750 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
709,297 GBP2025-03-31
834,035 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
219,351 GBP2025-03-31
235,483 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
176,916 GBP2025-03-31
200,632 GBP2024-03-31
Other Creditors
Amounts falling due within one year
1,058,725 GBP2025-03-31
399,591 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31