Average Number of Employees
462023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Property, Plant & Equipment
119,758 GBP2023-12-31
151,632 GBP2022-12-31
Fixed Assets - Investments
1,541,872 GBP2023-12-31
1,440,214 GBP2022-12-31
Fixed Assets
1,661,630 GBP2023-12-31
1,591,846 GBP2022-12-31
Debtors
3,914,155 GBP2023-12-31
3,983,695 GBP2022-12-31
Cash at bank and in hand
4,777,569 GBP2023-12-31
5,301,130 GBP2022-12-31
Current Assets
8,691,724 GBP2023-12-31
9,284,825 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,158,697 GBP2023-12-31
-2,332,073 GBP2022-12-31
Net Current Assets/Liabilities
6,533,027 GBP2023-12-31
6,952,752 GBP2022-12-31
Total Assets Less Current Liabilities
8,194,657 GBP2023-12-31
8,544,598 GBP2022-12-31
Net Assets/Liabilities
8,166,957 GBP2023-12-31
8,513,659 GBP2022-12-31
Equity
Called up share capital
15 GBP2023-12-31
15 GBP2022-12-31
15 GBP2022-01-01
Share premium
124,867 GBP2023-12-31
124,867 GBP2022-12-31
124,867 GBP2022-01-01
Capital redemption reserve
20 GBP2023-12-31
20 GBP2022-12-31
20 GBP2022-01-01
Retained earnings (accumulated losses)
8,042,055 GBP2023-12-31
8,388,757 GBP2022-12-31
6,108,335 GBP2022-01-01
Profit/Loss
1,367,905 GBP2023-01-01 ~ 2023-12-31
3,117,679 GBP2022-01-01 ~ 2022-12-31
Equity
8,166,957 GBP2023-12-31
8,513,659 GBP2022-12-31
6,233,237 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,367,905 GBP2023-01-01 ~ 2023-12-31
3,117,679 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,140,323 GBP2023-01-01 ~ 2023-12-31
-837,257 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,140,323 GBP2023-01-01 ~ 2023-12-31
-837,257 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,433 GBP2023-12-31
12,433 GBP2022-12-31
Computers
556,422 GBP2023-12-31
511,274 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
609,579 GBP2023-12-31
564,431 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-32,497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-32,497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,271 GBP2022-12-31
Computers
361,888 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
412,799 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
94,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-17,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,271 GBP2023-12-31
Computers
438,910 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
489,821 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
162 GBP2023-12-31
162 GBP2022-12-31
Computers
117,512 GBP2023-12-31
149,386 GBP2022-12-31
Other Debtors
Non-current
193,301 GBP2023-12-31
824,146 GBP2022-12-31
Debtors
Non-current
193,301 GBP2023-12-31
824,146 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,184,210 GBP2023-12-31
2,767,713 GBP2022-12-31
Other Debtors
Current
1,249,324 GBP2023-12-31
46,083 GBP2022-12-31
Prepayments/Accrued Income
Current
179,538 GBP2023-12-31
338,459 GBP2022-12-31
Debtors
Current
3,914,155 GBP2023-12-31
3,983,695 GBP2022-12-31
Cash and Cash Equivalents
4,777,569 GBP2023-12-31
5,301,129 GBP2022-12-31
Trade Creditors/Trade Payables
Current
350,690 GBP2023-12-31
331,713 GBP2022-12-31
Amounts owed to group undertakings
Current
626,305 GBP2023-12-31
469,775 GBP2022-12-31
Corporation Tax Payable
Current
50,549 GBP2023-12-31
158,672 GBP2022-12-31
Taxation/Social Security Payable
Current
106,416 GBP2023-12-31
59,051 GBP2022-12-31
Other Creditors
Current
70,781 GBP2023-12-31
61,908 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
953,956 GBP2023-12-31
1,250,954 GBP2022-12-31
Creditors
Current
2,158,697 GBP2023-12-31
2,332,073 GBP2022-12-31
Net Deferred Tax Liability/Asset
27,700 GBP2023-12-31
30,939 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,239 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
27,700 GBP2023-12-31
30,939 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-12-31
600 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.00022023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,000 shares2023-12-31
180 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00022023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,400 shares2023-12-31
64 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.00022023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,638 GBP2023-12-31
114,388 GBP2022-12-31
Between one and five year
59,241 GBP2023-12-31
158,879 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
158,879 GBP2023-12-31
273,267 GBP2022-12-31