Average Number of Employees
02024-04-01 ~ 2025-03-31
02023-04-01 ~ 2024-03-31
Turnover/Revenue
8,079,104 GBP2024-04-01 ~ 2025-03-31
6,924,803 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,808,373 GBP2024-04-01 ~ 2025-03-31
-3,580,746 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,270,731 GBP2024-04-01 ~ 2025-03-31
3,344,057 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,132,272 GBP2024-04-01 ~ 2025-03-31
-3,480,794 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
920,670 GBP2024-04-01 ~ 2025-03-31
445,470 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-115,434 GBP2024-04-01 ~ 2025-03-31
-66,201 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
805,236 GBP2024-04-01 ~ 2025-03-31
379,269 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,308 GBP2024-04-01 ~ 2025-03-31
-149,542 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
11,501 GBP2025-03-31
16,001 GBP2024-03-31
Property, Plant & Equipment
751,512 GBP2025-03-31
728,665 GBP2024-03-31
Fixed Assets
763,413 GBP2025-03-31
745,066 GBP2024-03-31
Total Inventories
80,329 GBP2025-03-31
74,379 GBP2024-03-31
Debtors
3,441,004 GBP2025-03-31
3,951,403 GBP2023-03-31
Current Assets
3,676,065 GBP2025-03-31
4,087,068 GBP2024-03-31
Net Current Assets/Liabilities
1,433,877 GBP2025-03-31
757,636 GBP2024-03-31
Total Assets Less Current Liabilities
2,197,290 GBP2025-03-31
1,502,702 GBP2024-03-31
Net Assets/Liabilities
2,134,305 GBP2025-03-31
1,336,761 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,034,305 GBP2025-03-31
1,236,761 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
897,544 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Goodwill
90,003 GBP2025-03-31
90,003 GBP2024-03-31
Intangible Assets - Gross Cost
90,003 GBP2025-03-31
90,003 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
78,502 GBP2025-03-31
74,002 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
78,502 GBP2025-03-31
74,002 GBP2024-03-31
Intangible Assets
Goodwill
11,501 GBP2025-03-31
16,001 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,198,286 GBP2025-03-31
3,982,953 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,446,774 GBP2025-03-31
3,254,288 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,486 GBP2024-04-01 ~ 2025-03-31
Amounts invested in assets
400 GBP2025-03-31
400 GBP2024-03-31
Finished Goods
80,329 GBP2025-03-31
74,379 GBP2024-03-31
Trade Debtors/Trade Receivables
587,757 GBP2025-03-31
315,067 GBP2024-03-31
Other Debtors
Current
180,334 GBP2025-03-31
29,117 GBP2024-03-31
Prepayments/Accrued Income
12,568 GBP2025-03-31
16,734 GBP2024-03-31
Debtors
Current
3,441,004 GBP2025-03-31
3,951,403 GBP2024-03-31
Bank Overdrafts
Amounts falling due within one year
10,648 GBP2025-03-31
10,648 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
252,730 GBP2025-03-31
263,756 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
926,363 GBP2025-03-31
1,521,883 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
33,337 GBP2025-03-31
175,023 GBP2024-03-31
Other Creditors
Amounts falling due within one year
699,265 GBP2025-03-31
670,381 GBP2024-03-31
Accrued Liabilities
Amounts falling due within one year
316,015 GBP2025-03-31
687,741 GBP2024-03-31
Bank Borrowings
Amounts falling due after one year
5,751 GBP2025-03-31
16,399 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
14,478 GBP2025-03-31
10,648 GBP2024-03-31
Bank Borrowings
20,229 GBP2025-03-31
27,047 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
57,234 GBP2025-03-31
Director Remuneration
115,011 GBP2024-04-01 ~ 2025-03-31
99,982 GBP2023-04-01 ~ 2024-03-31