Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
6,924,803 GBP2023-04-01 ~ 2024-03-31
4,906,163 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,580,746 GBP2023-04-01 ~ 2024-03-31
-2,240,712 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,344,057 GBP2023-04-01 ~ 2024-03-31
2,665,451 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,898,588 GBP2023-04-01 ~ 2024-03-31
-2,261,433 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
445,469 GBP2023-04-01 ~ 2024-03-31
404,018 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-66,201 GBP2023-04-01 ~ 2024-03-31
-26,729 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
379,268 GBP2023-04-01 ~ 2024-03-31
-454,983 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-149,542 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
16,001 GBP2024-03-31
20,501 GBP2023-03-31
Property, Plant & Equipment
728,667 GBP2024-03-31
556,381 GBP2023-03-31
Fixed Assets
745,068 GBP2024-03-31
577,282 GBP2023-03-31
Total Inventories
74,379 GBP2024-03-31
72,213 GBP2023-03-31
Debtors
3,951,403 GBP2024-03-31
3,305,503 GBP2022-03-31
Current Assets
4,087,068 GBP2024-03-31
3,849,829 GBP2023-03-31
Net Current Assets/Liabilities
768,284 GBP2024-03-31
566,310 GBP2023-03-31
Total Assets Less Current Liabilities
1,513,352 GBP2024-03-31
1,143,592 GBP2023-03-31
Net Assets/Liabilities
1,336,762 GBP2024-03-31
1,107,036 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,236,762 GBP2024-03-31
1,007,036 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
229,726 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
90,003 GBP2024-03-31
90,003 GBP2023-03-31
Intangible Assets - Gross Cost
90,003 GBP2024-03-31
90,003 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
74,002 GBP2024-03-31
69,502 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
74,002 GBP2024-03-31
69,502 GBP2023-03-31
Intangible Assets
Goodwill
16,001 GBP2024-03-31
20,501 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,982,953 GBP2024-03-31
3,602,954 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,254,286 GBP2024-03-31
3,046,573 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,713 GBP2023-04-01 ~ 2024-03-31
Amounts invested in assets
400 GBP2024-03-31
400 GBP2023-03-31
Finished Goods
74,379 GBP2024-03-31
72,213 GBP2023-03-31
Trade Debtors/Trade Receivables
315,067 GBP2024-03-31
275,644 GBP2023-03-31
Other Debtors
Current
29,117 GBP2024-03-31
26,815 GBP2023-03-31
Prepayments/Accrued Income
16,734 GBP2024-03-31
Debtors
Current
3,951,403 GBP2024-03-31
3,305,503 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
263,756 GBP2024-03-31
215,816 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,521,883 GBP2024-03-31
976,579 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
175,023 GBP2024-03-31
79,442 GBP2023-03-31
Other Creditors
Amounts falling due within one year
670,381 GBP2024-03-31
480,986 GBP2023-03-31
Accrued Liabilities
Amounts falling due within one year
687,741 GBP2024-03-31
1,530,696 GBP2023-03-31
Bank Borrowings
Amounts falling due after one year
27,048 GBP2024-03-31
36,556 GBP2023-03-31
Bank Borrowings
27,048 GBP2024-03-31
36,556 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
149,542 GBP2024-03-31
Director Remuneration
99,982 GBP2023-04-01 ~ 2024-03-31
70,037 GBP2022-04-01 ~ 2023-03-31