Property, Plant & Equipment
40,942 GBP2025-12-31
48,714 GBP2024-12-31
Fixed Assets
40,942 GBP2025-12-31
48,714 GBP2024-12-31
Total Inventories
27,560 GBP2025-12-31
17,548 GBP2024-12-31
Debtors
40,900 GBP2025-12-31
24,617 GBP2024-12-31
Cash at bank and in hand
265 GBP2025-12-31
235 GBP2024-12-31
Current Assets
68,725 GBP2025-12-31
42,400 GBP2024-12-31
Creditors
-150,916 GBP2025-12-31
-111,809 GBP2024-12-31
Net Current Assets/Liabilities
-82,191 GBP2025-12-31
-69,409 GBP2024-12-31
Total Assets Less Current Liabilities
-41,249 GBP2025-12-31
-20,695 GBP2024-12-31
Creditors
Non-current
-16,438 GBP2025-12-31
Net Assets/Liabilities
-59,111 GBP2025-12-31
-24,868 GBP2024-12-31
Equity
Called up share capital
50 GBP2025-12-31
50 GBP2024-12-31
Capital redemption reserve
50 GBP2025-12-31
50 GBP2024-12-31
Retained earnings (accumulated losses)
-59,211 GBP2025-12-31
-24,968 GBP2024-12-31
Average Number of Employees
42025-01-01 ~ 2025-12-31
42024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
86,300 GBP2025-12-31
86,300 GBP2024-12-31
Motor vehicles
22,568 GBP2025-12-31
22,568 GBP2024-12-31
Furniture and fittings
24,543 GBP2025-12-31
24,543 GBP2024-12-31
Computers
21,211 GBP2025-12-31
20,362 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
154,622 GBP2025-12-31
153,773 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,644 GBP2025-12-31
59,064 GBP2024-12-31
Motor vehicles
15,605 GBP2025-12-31
13,284 GBP2024-12-31
Furniture and fittings
14,045 GBP2025-12-31
12,878 GBP2024-12-31
Computers
20,386 GBP2025-12-31
19,833 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
113,680 GBP2025-12-31
105,059 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,580 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
2,321 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
1,167 GBP2025-01-01 ~ 2025-12-31
Computers
553 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,621 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
22,656 GBP2025-12-31
27,236 GBP2024-12-31
Motor vehicles
6,963 GBP2025-12-31
9,284 GBP2024-12-31
Furniture and fittings
10,498 GBP2025-12-31
11,665 GBP2024-12-31
Computers
825 GBP2025-12-31
529 GBP2024-12-31
Finished Goods
27,560 GBP2025-12-31
17,548 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
29,331 GBP2025-12-31
24,617 GBP2024-12-31
Prepayments/Accrued Income
Current
7,500 GBP2025-12-31
Amount of corporation tax that is recoverable
Current
4,069 GBP2025-12-31
Trade Creditors/Trade Payables
Current
15,252 GBP2025-12-31
13,262 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
67,853 GBP2025-12-31
37,231 GBP2024-12-31
Corporation Tax Payable
Current
4,069 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,412 GBP2025-12-31
4,551 GBP2024-12-31
Amount of value-added tax that is payable
Current
4,548 GBP2025-12-31
6,674 GBP2024-12-31
Other Creditors
Current
11,911 GBP2025-12-31
42,182 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
3,940 GBP2025-12-31
3,840 GBP2024-12-31
Amounts owed to directors
Current
46,000 GBP2025-12-31
Creditors
Current
150,916 GBP2025-12-31
111,809 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
16,438 GBP2025-12-31