Average Number of Employees
22022-09-01 ~ 2023-12-31
22021-09-01 ~ 2022-08-31
Property, Plant & Equipment
5,467,861 GBP2023-12-31
6,639,225 GBP2022-08-31
Debtors
Current
575,852 GBP2023-12-31
278,220 GBP2022-08-31
Cash at bank and in hand
522,610 GBP2023-12-31
367,593 GBP2022-08-31
Current Assets
1,098,462 GBP2023-12-31
645,813 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,137,025 GBP2023-12-31
-2,075,056 GBP2022-08-31
Net Current Assets/Liabilities
-1,038,563 GBP2023-12-31
-1,429,243 GBP2022-08-31
Total Assets Less Current Liabilities
4,429,298 GBP2023-12-31
5,209,982 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-2,650,832 GBP2023-12-31
-4,097,553 GBP2022-08-31
Net Assets/Liabilities
1,002,153 GBP2023-12-31
502,771 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
1,002,053 GBP2023-12-31
502,671 GBP2022-08-31
Equity
1,002,153 GBP2023-12-31
502,771 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,029,581 GBP2023-12-31
10,057,099 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,350,363 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,417,874 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,925 GBP2022-09-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
1,445,208 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,306,287 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,561,720 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
5,467,861 GBP2023-12-31
6,639,225 GBP2022-08-31
Plant and equipment, Under hire purchased contracts or finance leases
5,467,861 GBP2023-12-31
6,634,300 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
33,622 GBP2023-12-31
4,950 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
219,837 GBP2023-12-31
227,417 GBP2022-08-31
Prepayments/Accrued Income
Current
322,393 GBP2023-12-31
45,853 GBP2022-08-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
521,021 GBP2023-12-31
157,960 GBP2022-08-31
Taxation/Social Security Payable
Current
28,691 GBP2023-12-31
89,065 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
1,564,914 GBP2023-12-31
1,803,938 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
12,399 GBP2023-12-31
14,093 GBP2022-08-31
Creditors
Current
2,137,025 GBP2023-12-31
2,075,056 GBP2022-08-31
Bank Borrowings
Non-current
22,500 GBP2023-12-31
35,833 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
2,628,332 GBP2023-12-31
4,061,720 GBP2022-08-31
Creditors
Non-current
2,650,832 GBP2023-12-31
4,097,553 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-08-31
Non-current, Between two and five year
22,500 GBP2023-12-31
35,833 GBP2022-08-31
Total Borrowings
32,500 GBP2023-12-31
45,833 GBP2022-08-31
Minimum gross finance lease payments owing
4,030,932 GBP2023-12-31
5,865,658 GBP2022-08-31
Net Deferred Tax Liability/Asset
776,313 GBP2023-12-31
609,658 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
166,655 GBP2022-09-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,366,965 GBP2023-12-31
1,659,806 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-12-31