82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-12,476,266 GBP2024-01-01 ~ 2024-12-31
-8,746,408 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,977,143 GBP2024-01-01 ~ 2024-12-31
-1,551,924 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
43 GBP2024-01-01 ~ 2024-12-31
19 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-52,813 GBP2024-01-01 ~ 2024-12-31
-42,646 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
245,424 GBP2024-01-01 ~ 2024-12-31
345,620 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-59,011 GBP2024-01-01 ~ 2024-12-31
-75,310 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
186,413 GBP2024-01-01 ~ 2024-12-31
270,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
124,415 GBP2024-12-31
60,227 GBP2023-12-31
Debtors
4,801,911 GBP2024-12-31
3,308,171 GBP2023-12-31
Cash at bank and in hand
61,487 GBP2024-12-31
71,167 GBP2023-12-31
Current Assets
4,863,398 GBP2024-12-31
3,379,338 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,969,474 GBP2024-12-31
-2,427,439 GBP2023-12-31
Net Current Assets/Liabilities
893,924 GBP2024-12-31
951,899 GBP2023-12-31
Total Assets Less Current Liabilities
1,018,339 GBP2024-12-31
1,012,126 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,018,239 GBP2024-12-31
1,012,026 GBP2023-12-31
918,684 GBP2022-12-31
Equity
1,018,339 GBP2024-12-31
1,012,126 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
186,413 GBP2024-01-01 ~ 2024-12-31
270,310 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-176,968 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-180,200 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
36,799 GBP2024-01-01 ~ 2024-12-31
21,546 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
3662024-01-01 ~ 2024-12-31
2532023-01-01 ~ 2023-12-31
Wages/Salaries
10,657,884 GBP2024-01-01 ~ 2024-12-31
6,557,316 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
244,155 GBP2024-01-01 ~ 2024-12-31
165,470 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,972,591 GBP2024-01-01 ~ 2024-12-31
7,331,485 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
56,000 GBP2024-01-01 ~ 2024-12-31
56,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
165,864 GBP2024-12-31
113,873 GBP2023-12-31
Motor vehicles
77,029 GBP2024-12-31
21,439 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
242,893 GBP2024-12-31
135,312 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
91,156 GBP2024-12-31
53,646 GBP2023-12-31
Motor vehicles
27,322 GBP2024-12-31
21,439 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,478 GBP2024-12-31
75,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,510 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,393 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
74,708 GBP2024-12-31
60,227 GBP2023-12-31
Motor vehicles
49,707 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,017,524 GBP2024-12-31
1,920,594 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,194,579 GBP2024-12-31
937,551 GBP2023-12-31
Other Debtors
Current
506,011 GBP2024-12-31
400,603 GBP2023-12-31
Prepayments/Accrued Income
Current
83,797 GBP2024-12-31
49,423 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,801,911 GBP2024-12-31
3,308,171 GBP2023-12-31
Other Remaining Borrowings
Current
815,501 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
228,967 GBP2024-12-31
377,006 GBP2023-12-31
Amounts owed to group undertakings
Current
426,317 GBP2024-12-31
85,334 GBP2023-12-31
Corporation Tax Payable
Current
58,968 GBP2024-12-31
75,291 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,393,373 GBP2024-12-31
727,860 GBP2023-12-31
Other Creditors
Current
1,020,979 GBP2024-12-31
1,141,998 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
25,369 GBP2024-12-31
19,950 GBP2023-12-31
Creditors
Current
3,969,474 GBP2024-12-31
2,427,439 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,150 GBP2024-12-31
73,966 GBP2023-12-31
Between two and five year
103,781 GBP2024-12-31
181,930 GBP2023-12-31
More than five year
0 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
181,931 GBP2024-12-31
255,896 GBP2023-12-31