Debtors
Non-current
3,449.72 GBP2024-04-30
Administrative Expenses
-10,516,743 GBP2024-05-01 ~ 2025-04-30
-8,994,556 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,009,064 GBP2024-05-01 ~ 2025-04-30
2,795,017 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
806,107 GBP2024-05-01 ~ 2025-04-30
1,565,663 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
3,294,162 GBP2025-04-30
3,792,086 GBP2024-04-30
Other
0 GBP2025-04-30
236,197 GBP2024-04-30
Intangible Assets
3,294,162 GBP2025-04-30
4,028,283 GBP2024-04-30
Property, Plant & Equipment
18,247,212 GBP2025-04-30
14,747,406 GBP2024-04-30
Fixed Assets - Investments
100 GBP2025-04-30
100 GBP2024-04-30
Fixed Assets
21,541,474 GBP2025-04-30
18,775,789 GBP2024-04-30
Debtors
5,388,792 GBP2025-04-30
5,035,478 GBP2024-04-30
Cash at bank and in hand
907,913 GBP2025-04-30
0 GBP2024-04-30
Current Assets
10,446,268 GBP2025-04-30
8,638,262 GBP2024-04-30
Creditors
Current
-13,230,692 GBP2025-04-30
-10,858,915 GBP2024-04-30
Net Current Assets/Liabilities
-2,784,424 GBP2025-04-30
-2,220,653 GBP2024-04-30
Total Assets Less Current Liabilities
18,757,050 GBP2025-04-30
16,555,136 GBP2024-04-30
Creditors
Non-current
-6,126,147 GBP2025-04-30
-3,533,592 GBP2024-04-30
Net Assets/Liabilities
10,154,876 GBP2025-04-30
11,724,506 GBP2024-04-30
Equity
Called up share capital
626,152 GBP2025-04-30
2,601,152 GBP2024-04-30
3,101,152 GBP2023-04-30
Capital redemption reserve
5,730,153 GBP2025-04-30
3,755,153 GBP2024-04-30
3,255,153 GBP2023-04-30
Retained earnings (accumulated losses)
3,798,571 GBP2025-04-30
5,368,201 GBP2024-04-30
5,104,013 GBP2023-04-30
Equity
10,154,876 GBP2025-04-30
11,724,506 GBP2024-04-30
11,460,318 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
806,107 GBP2024-05-01 ~ 2025-04-30
1,565,663 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
Called up share capital
-1,975,000 GBP2024-05-01 ~ 2025-04-30
-500,000 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
-1,975,000 GBP2024-05-01 ~ 2025-04-30
-500,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-801,475 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-400,737 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
15,000 GBP2024-05-01 ~ 2025-04-30
15,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
3062024-05-01 ~ 2025-04-30
2952023-05-01 ~ 2024-04-30
Wages/Salaries
11,672,064 GBP2024-05-01 ~ 2025-04-30
10,084,815 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
773,590 GBP2024-05-01 ~ 2025-04-30
694,897 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
13,610,982 GBP2024-05-01 ~ 2025-04-30
11,775,310 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
661,000 GBP2024-05-01 ~ 2025-04-30
461,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,178,989 GBP2024-05-01 ~ 2025-04-30
481,038 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
11,803,994 GBP2025-04-30
11,719,010 GBP2024-04-30
Computer software
1,704,536 GBP2025-04-30
1,704,536 GBP2024-04-30
Intangible Assets - Gross Cost
13,508,530 GBP2025-04-30
13,423,546 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
8,509,832 GBP2025-04-30
7,926,924 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
10,214,368 GBP2025-04-30
9,395,263 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
582,908 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
582,908 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,147,500 GBP2025-04-30
3,147,500 GBP2024-04-30
Improvements to leasehold property
8,198,189 GBP2025-04-30
7,057,841 GBP2024-04-30
Plant and equipment
5,234,903 GBP2025-04-30
5,131,928 GBP2024-04-30
Computers
1,322,747 GBP2025-04-30
1,268,033 GBP2024-04-30
Motor vehicles
9,464,846 GBP2025-04-30
7,845,332 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
27,368,185 GBP2025-04-30
24,450,634 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-2,506,782 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-2,506,782 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,125,380 GBP2025-04-30
990,438 GBP2024-04-30
Plant and equipment
3,704,382 GBP2025-04-30
3,397,854 GBP2024-04-30
Computers
1,209,461 GBP2025-04-30
1,201,548 GBP2024-04-30
Motor vehicles
3,081,750 GBP2025-04-30
4,113,388 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,120,973 GBP2025-04-30
9,703,228 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
134,942 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
306,528 GBP2024-05-01 ~ 2025-04-30
Computers
7,913 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
771,227 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,220,610 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-1,802,865 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,802,865 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,147,500 GBP2025-04-30
3,147,500 GBP2024-04-30
Improvements to leasehold property
7,072,809 GBP2025-04-30
6,067,403 GBP2024-04-30
Plant and equipment
1,530,521 GBP2025-04-30
1,734,074 GBP2024-04-30
Computers
113,286 GBP2025-04-30
66,485 GBP2024-04-30
Motor vehicles
6,383,096 GBP2025-04-30
3,731,944 GBP2024-04-30
Finished Goods/Goods for Resale
4,149,563 GBP2025-04-30
3,602,784 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
4,056,601 GBP2025-04-30
3,939,861 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
386,649 GBP2025-04-30
0 GBP2024-04-30
Other Debtors
Current
51,029 GBP2025-04-30
285,195 GBP2024-04-30
Prepayments/Accrued Income
Current
894,513 GBP2025-04-30
810,422 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
750,004 GBP2025-04-30
1,572,186 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
929,382 GBP2025-04-30
221,527 GBP2024-04-30
Trade Creditors/Trade Payables
Current
6,972,922 GBP2025-04-30
5,358,694 GBP2024-04-30
Amounts owed to group undertakings
Current
49,502 GBP2025-04-30
0 GBP2024-04-30
Corporation Tax Payable
Current
0 GBP2025-04-30
342,382 GBP2024-04-30
Other Taxation & Social Security Payable
Current
324,698 GBP2025-04-30
292,562 GBP2024-04-30
Other Creditors
Current
843,069 GBP2025-04-30
802,545 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
3,361,115 GBP2025-04-30
2,269,019 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
1,174,972 GBP2025-04-30
1,925,178 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
3,026,050 GBP2025-04-30
927,331 GBP2024-04-30
Bank Borrowings
1,924,976 GBP2025-04-30
2,704,349 GBP2024-04-30
Bank Overdrafts
0 GBP2025-04-30
793,015 GBP2024-04-30
-793,015 GBP2024-04-30
Total Borrowings
3,850,101 GBP2025-04-30
4,178,447 GBP2024-04-30
Current
750,004 GBP2025-04-30
1,572,186 GBP2024-04-30
Non-current
3,100,097 GBP2025-04-30
2,606,261 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
738,021 GBP2025-04-30
221,527 GBP2024-04-30
Minimum gross finance lease payments owing
4,422,494 GBP2025-04-30
1,337,644 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
3,955,432 GBP2025-04-30
1,148,858 GBP2024-04-30
Equity
Called up share capital
626,152 GBP2025-04-30
626,152 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,361 GBP2025-04-30
Between two and five year
51,855 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,216 GBP2025-04-30