Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
54,095 GBP2023-12-31
Property, Plant & Equipment
12,619 GBP2023-12-31
18,084 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
66,715 GBP2023-12-31
18,085 GBP2022-12-31
Total Inventories
1,559,260 GBP2023-12-31
2,028,376 GBP2022-12-31
Debtors
2,190,988 GBP2023-12-31
3,726,289 GBP2022-12-31
Cash at bank and in hand
39,012 GBP2023-12-31
448,183 GBP2022-12-31
Current Assets
3,789,260 GBP2023-12-31
6,202,848 GBP2022-12-31
Creditors
Current
2,444,123 GBP2023-12-31
4,947,580 GBP2022-12-31
Net Current Assets/Liabilities
1,345,137 GBP2023-12-31
1,255,268 GBP2022-12-31
Total Assets Less Current Liabilities
1,411,852 GBP2023-12-31
1,273,353 GBP2022-12-31
Net Assets/Liabilities
1,409,006 GBP2023-12-31
1,273,353 GBP2022-12-31
Equity
Called up share capital
140,000 GBP2023-12-31
140,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,269,006 GBP2023-12-31
Equity
1,409,006 GBP2023-12-31
1,273,353 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
54,095 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,654 GBP2023-12-31
59,885 GBP2022-12-31
Computers
23,709 GBP2023-12-31
134,154 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
52,363 GBP2023-12-31
194,039 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-32,431 GBP2023-01-01 ~ 2023-12-31
Computers
-112,912 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-145,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,120 GBP2023-12-31
53,748 GBP2022-12-31
Computers
16,624 GBP2023-12-31
122,207 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,744 GBP2023-12-31
175,955 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,802 GBP2023-01-01 ~ 2023-12-31
Computers
7,159 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,961 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-32,430 GBP2023-01-01 ~ 2023-12-31
Computers
-112,742 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-145,172 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,534 GBP2023-12-31
6,137 GBP2022-12-31
Computers
7,085 GBP2023-12-31
11,947 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Merchandise
1,559,260 GBP2023-12-31
2,028,376 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,823,486 GBP2023-12-31
2,602,097 GBP2022-12-31
Other Debtors
Current
195,894 GBP2023-12-31
486,534 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
398,371 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
17,532 GBP2022-12-31
Prepayments
Current
56,362 GBP2023-12-31
121,449 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,190,988 GBP2023-12-31
Current, Amounts falling due within one year
3,726,289 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,192,805 GBP2023-12-31
2,116,267 GBP2022-12-31
Other Taxation & Social Security Payable
Current
43,713 GBP2023-12-31
250,266 GBP2022-12-31
Other Creditors
Current
353,347 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
41,120 GBP2023-12-31
47,608 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,540 GBP2023-12-31
72,000 GBP2022-12-31
Between one and five year
188,790 GBP2023-12-31
42,000 GBP2022-12-31
All periods
261,330 GBP2023-12-31
114,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140,000 shares2023-12-31