Administrative Expenses
-359,284 GBP2024-02-01 ~ 2025-01-31
-320,121 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
580,894 GBP2024-02-01 ~ 2025-01-31
637,930 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,123,251 GBP2024-02-01 ~ 2025-01-31
-173,404 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,148,609 GBP2024-02-01 ~ 2025-01-31
-173,025 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
739 GBP2025-01-31
297,974 GBP2024-01-31
Debtors
412,062 GBP2025-01-31
10,332,064 GBP2024-01-31
Cash at bank and in hand
111,831 GBP2025-01-31
15,213 GBP2024-01-31
Current Assets
523,893 GBP2025-01-31
10,347,277 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-397,751 GBP2025-01-31
Net Current Assets/Liabilities
126,142 GBP2025-01-31
-1,234,733 GBP2024-01-31
Total Assets Less Current Liabilities
126,881 GBP2025-01-31
-936,759 GBP2024-01-31
Net Assets/Liabilities
111,850 GBP2025-01-31
-1,036,759 GBP2024-01-31
Equity
Called up share capital
111 GBP2025-01-31
111 GBP2024-01-31
111 GBP2023-01-31
Share premium
289,993 GBP2025-01-31
289,993 GBP2024-01-31
289,993 GBP2023-01-31
Retained earnings (accumulated losses)
-178,254 GBP2025-01-31
-1,326,863 GBP2024-01-31
-1,153,838 GBP2023-01-31
Equity
111,850 GBP2025-01-31
-1,036,759 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,148,609 GBP2024-02-01 ~ 2025-01-31
-173,025 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,000 GBP2024-02-01 ~ 2025-01-31
12,000 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
12024-02-01 ~ 2025-01-31
Wages/Salaries
80,000 GBP2024-02-01 ~ 2025-01-31
80,050 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,000 GBP2024-02-01 ~ 2025-01-31
4,000 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
93,269 GBP2024-02-01 ~ 2025-01-31
93,527 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
80,000 GBP2024-02-01 ~ 2025-01-31
80,000 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-25,100 GBP2024-02-01 ~ 2025-01-31
-379 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2025-01-31
819,457 GBP2024-01-31
Plant and equipment
739 GBP2025-01-31
151,680 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
739 GBP2025-01-31
971,137 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-151,680 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-971,137 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2025-01-31
523,450 GBP2024-01-31
Plant and equipment
0 GBP2025-01-31
149,713 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2025-01-31
673,163 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
63,319 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,319 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-149,713 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-736,482 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-01-31
296,007 GBP2024-01-31
Plant and equipment
739 GBP2025-01-31
1,967 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
290,995 GBP2025-01-31
35,251 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-01-31
36,009 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
11,811 GBP2025-01-31
10,109,703 GBP2024-01-31
Other Debtors
Current
37,239 GBP2025-01-31
12,326 GBP2024-01-31
Prepayments/Accrued Income
Current
31,409 GBP2025-01-31
54,206 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
25,100 GBP2025-01-31
0 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
396,554 GBP2025-01-31
Amounts falling due within one year, Current
10,247,495 GBP2024-01-31
Other Debtors
Non-current
0 GBP2025-01-31
27,569 GBP2024-01-31
Other Remaining Borrowings
Current
75,157 GBP2025-01-31
0 GBP2024-01-31
Trade Creditors/Trade Payables
Current
112,933 GBP2025-01-31
66,417 GBP2024-01-31
Amounts owed to group undertakings
Current
0 GBP2025-01-31
11,296,292 GBP2024-01-31
Corporation Tax Payable
Current
220 GBP2025-01-31
0 GBP2024-01-31
Other Taxation & Social Security Payable
Current
11,099 GBP2025-01-31
13,033 GBP2024-01-31
Other Creditors
Current
0 GBP2025-01-31
867 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
198,342 GBP2025-01-31
205,401 GBP2024-01-31
Creditors
Current
397,751 GBP2025-01-31
11,582,010 GBP2024-01-31
Other Remaining Borrowings
Non-current
15,031 GBP2025-01-31
0 GBP2024-01-31
Total Borrowings
Current
75,157 GBP2025-01-31
0 GBP2024-01-31
Non-current
15,031 GBP2025-01-31
0 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111 shares2025-01-31
111 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,948 GBP2025-01-31
64,665 GBP2024-01-31
Between two and five year
57,435 GBP2025-01-31
119,409 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
103,383 GBP2025-01-31
184,074 GBP2024-01-31