Property, Plant & Equipment
194,755 GBP2024-09-30
192,241 GBP2023-09-30
Fixed Assets - Investments
280,000 GBP2024-09-30
289,800 GBP2023-09-30
Fixed Assets
474,755 GBP2024-09-30
482,041 GBP2023-09-30
Debtors
855,287 GBP2024-09-30
347,891 GBP2023-09-30
Cash at bank and in hand
102,751 GBP2024-09-30
380,960 GBP2023-09-30
Current Assets
958,038 GBP2024-09-30
728,851 GBP2023-09-30
Creditors
-150,608 GBP2024-09-30
-114,322 GBP2023-09-30
Net Current Assets/Liabilities
807,430 GBP2024-09-30
614,529 GBP2023-09-30
Total Assets Less Current Liabilities
1,282,185 GBP2024-09-30
1,096,570 GBP2023-09-30
Net Assets/Liabilities
1,183,890 GBP2024-09-30
1,001,533 GBP2023-09-30
Equity
Called up share capital
2,800 GBP2024-09-30
2,800 GBP2023-09-30
Share premium
809,720 GBP2024-09-30
809,720 GBP2023-09-30
Retained earnings (accumulated losses)
371,370 GBP2024-09-30
189,013 GBP2023-09-30
Average Number of Employees
42023-10-01 ~ 2024-09-30
42022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
652,648 GBP2024-09-30
633,009 GBP2023-09-30
Computers
52,466 GBP2024-09-30
49,638 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
705,114 GBP2024-09-30
682,647 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-28,865 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-28,865 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
493,466 GBP2024-09-30
483,801 GBP2023-09-30
Computers
16,893 GBP2024-09-30
6,605 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,359 GBP2024-09-30
490,406 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,530 GBP2023-10-01 ~ 2024-09-30
Computers
10,288 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,818 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-28,865 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,865 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
159,182 GBP2024-09-30
149,208 GBP2023-09-30
Computers
35,573 GBP2024-09-30
43,033 GBP2023-09-30
Investments in Subsidiaries
Cost valuation
280,000 GBP2024-09-30
289,800 GBP2023-09-30
Investments in Subsidiaries
280,000 GBP2024-09-30
289,800 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
202,531 GBP2024-09-30
234,822 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
8,091 GBP2024-09-30
Trade Creditors/Trade Payables
Current
3,192 GBP2024-09-30
15,408 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
18,222 GBP2024-09-30
28,282 GBP2023-09-30
Other Remaining Borrowings
Current
24,366 GBP2024-09-30
21,589 GBP2023-09-30
Other Taxation & Social Security Payable
Current
93,745 GBP2024-09-30
44,946 GBP2023-09-30
Creditors
Current
150,608 GBP2024-09-30
114,322 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
27,624 GBP2024-09-30
Other Remaining Borrowings
Non-current
70,671 GBP2024-09-30
95,037 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,091 GBP2024-09-30
Between one and five year
27,624 GBP2024-09-30
Minimum gross finance lease payments owing
35,715 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
35,715 GBP2024-09-30