Intangible Assets
3,000 GBP2023-03-31
4,500 GBP2022-03-31
Property, Plant & Equipment
55,271 GBP2023-03-31
53,312 GBP2022-03-31
Fixed Assets
58,271 GBP2023-03-31
57,812 GBP2022-03-31
Debtors
128,979 GBP2023-03-31
116,299 GBP2022-03-31
Cash at bank and in hand
1,685 GBP2023-03-31
8,992 GBP2022-03-31
Current Assets
130,664 GBP2023-03-31
125,291 GBP2022-03-31
Creditors
-108,018 GBP2023-03-31
-107,243 GBP2022-03-31
Net Current Assets/Liabilities
22,646 GBP2023-03-31
18,048 GBP2022-03-31
Total Assets Less Current Liabilities
80,917 GBP2023-03-31
75,860 GBP2022-03-31
Net Assets/Liabilities
1,409 GBP2023-03-31
2,192 GBP2022-03-31
Equity
Called up share capital
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
1,209 GBP2023-03-31
1,992 GBP2022-03-31
Average Number of Employees
82022-04-01 ~ 2023-03-31
82021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2023-03-31
30,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
27,000 GBP2023-03-31
25,500 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,500 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
3,000 GBP2023-03-31
4,500 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
35,000 GBP2023-03-31
35,000 GBP2022-03-31
Plant and equipment
29,731 GBP2023-03-31
25,356 GBP2022-03-31
Motor vehicles
20,500 GBP2023-03-31
20,500 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
85,231 GBP2023-03-31
80,856 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,497 GBP2023-03-31
21,419 GBP2022-03-31
Motor vehicles
7,463 GBP2023-03-31
6,125 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,960 GBP2023-03-31
27,544 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,078 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
1,338 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,416 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
35,000 GBP2023-03-31
35,000 GBP2022-03-31
Plant and equipment
7,234 GBP2023-03-31
3,937 GBP2022-03-31
Motor vehicles
13,037 GBP2023-03-31
14,375 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
41,338 GBP2023-03-31
36,166 GBP2022-03-31
Amounts owed by directors
Current
31,889 GBP2023-03-31
36,182 GBP2022-03-31
Trade Creditors/Trade Payables
Current
18,425 GBP2023-03-31
28,231 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
7,480 GBP2023-03-31
4,958 GBP2022-03-31
Corporation Tax Payable
Current
11,832 GBP2023-03-31
11,832 GBP2022-03-31
Other Taxation & Social Security Payable
Current
17,491 GBP2023-03-31
19,139 GBP2022-03-31
Amount of value-added tax that is payable
Current
45,078 GBP2023-03-31
30,543 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
4,385 GBP2022-03-31
Creditors
Current
108,018 GBP2023-03-31
107,243 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
79,508 GBP2023-03-31
73,668 GBP2022-03-31