82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
422019-04-01 ~ 2020-03-31
402018-04-01 ~ 2019-03-31
Turnover/Revenue
11,506,328 GBP2019-04-01 ~ 2020-03-31
11,628,475 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-8,855,570 GBP2019-04-01 ~ 2020-03-31
-9,423,015 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
2,650,758 GBP2019-04-01 ~ 2020-03-31
2,205,460 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-1,485,055 GBP2019-04-01 ~ 2020-03-31
-1,744,456 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
1,165,703 GBP2019-04-01 ~ 2020-03-31
461,004 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,439 GBP2019-04-01 ~ 2020-03-31
1,800 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
-37 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
1,169,142 GBP2019-04-01 ~ 2020-03-31
462,767 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
1,071,958 GBP2019-04-01 ~ 2020-03-31
371,434 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
94,744 GBP2020-03-31
4,000 GBP2019-03-31
Property, Plant & Equipment
74,544 GBP2020-03-31
89,987 GBP2019-03-31
Fixed Assets
169,288 GBP2020-03-31
93,987 GBP2019-03-31
Debtors
Current
4,070,815 GBP2020-03-31
4,450,708 GBP2019-03-31
Cash at bank and in hand
2,338,129 GBP2020-03-31
1,650,765 GBP2019-03-31
Current Assets
6,408,944 GBP2020-03-31
6,101,473 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-5,608,839 GBP2020-03-31
-5,656,546 GBP2019-03-31
Net Current Assets/Liabilities
800,105 GBP2020-03-31
444,927 GBP2019-03-31
Total Assets Less Current Liabilities
969,393 GBP2020-03-31
538,914 GBP2019-03-31
Net Assets/Liabilities
956,016 GBP2020-03-31
520,147 GBP2019-03-31
Equity
Called up share capital
1,000 GBP2020-03-31
1,000 GBP2019-03-31
1,000 GBP2018-04-01
Retained earnings (accumulated losses)
955,016 GBP2020-03-31
519,147 GBP2019-03-31
297,713 GBP2018-04-01
Equity
956,016 GBP2020-03-31
520,147 GBP2019-03-31
298,713 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,071,958 GBP2019-04-01 ~ 2020-03-31
371,434 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,071,958 GBP2019-04-01 ~ 2020-03-31
371,434 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
1,071,958 GBP2019-04-01 ~ 2020-03-31
371,434 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-636,089 GBP2019-04-01 ~ 2020-03-31
-150,000 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-636,089 GBP2019-04-01 ~ 2020-03-31
-150,000 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-636,089 GBP2019-04-01 ~ 2020-03-31
-150,000 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
-636,089 GBP2019-04-01 ~ 2020-03-31
-150,000 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
43,016 GBP2019-04-01 ~ 2020-03-31
52,067 GBP2018-04-01 ~ 2019-03-31
Cash and Cash Equivalents
2,338,129 GBP2020-03-31
1,650,765 GBP2019-03-31
2,497,301 GBP2018-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152019-04-01 ~ 2020-03-31
Office equipment
332019-04-01 ~ 2020-03-31
Computers
252019-04-01 ~ 2020-03-31
Wages/Salaries
1,132,915 GBP2019-04-01 ~ 2020-03-31
1,408,621 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
228,773 GBP2019-04-01 ~ 2020-03-31
242,285 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
1,386,409 GBP2019-04-01 ~ 2020-03-31
1,676,007 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
402,662 GBP2019-04-01 ~ 2020-03-31
681,870 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,390 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
222,137 GBP2019-04-01 ~ 2020-03-31
87,926 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Development expenditure
8,000 GBP2020-03-31
8,000 GBP2019-03-31
Intangible Assets - Gross Cost
131,659 GBP2020-03-31
8,000 GBP2019-03-31
Computer software
123,659 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,000 GBP2020-03-31
4,000 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
36,915 GBP2020-03-31
4,000 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
32,915 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Development expenditure
2,000 GBP2020-03-31
4,000 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,995 GBP2020-03-31
35,995 GBP2019-03-31
Furniture and fittings
293,951 GBP2020-03-31
260,583 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
341,534 GBP2020-03-31
313,961 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
-5,795 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
17,435 GBP2019-03-31
Furniture and fittings
200,745 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
223,974 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,640 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings, Owned/Freehold
32,582 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
43,016 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,075 GBP2020-03-31
Furniture and fittings
233,327 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,990 GBP2020-03-31
Property, Plant & Equipment
Motor vehicles
13,920 GBP2020-03-31
18,560 GBP2019-03-31
Furniture and fittings
60,624 GBP2020-03-31
59,838 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
964,121 GBP2020-03-31
1,752,666 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
444,586 GBP2020-03-31
379,035 GBP2019-03-31
Other Debtors
Current
8,955 GBP2020-03-31
8,955 GBP2019-03-31
Prepayments/Accrued Income
Current
2,653,153 GBP2020-03-31
2,310,052 GBP2019-03-31
Trade Creditors/Trade Payables
Current
1,118,189 GBP2020-03-31
477,832 GBP2019-03-31
Amounts owed to group undertakings
Current
47,930 GBP2020-03-31
Corporation Tax Payable
Current
97,944 GBP2020-03-31
91,370 GBP2019-03-31
Taxation/Social Security Payable
Current
187,143 GBP2020-03-31
143,971 GBP2019-03-31
Other Creditors
Current
4,752 GBP2020-03-31
20,474 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
3,282,490 GBP2020-03-31
4,339,481 GBP2019-03-31
Creditors
Current
5,608,839 GBP2020-03-31
5,656,546 GBP2019-03-31
Net Deferred Tax Liability/Asset
-13,377 GBP2020-03-31
-18,767 GBP2019-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,390 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,377 GBP2020-03-31
-18,767 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2020-03-31
1,000 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-04-01 ~ 2020-03-31