Average Number of Employees
242023-04-01 ~ 2024-03-31
242022-04-01 ~ 2023-03-31
Turnover/Revenue
2,914,988 GBP2023-04-01 ~ 2024-03-31
2,459,532 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,161,691 GBP2023-04-01 ~ 2024-03-31
-1,054,455 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,753,297 GBP2023-04-01 ~ 2024-03-31
1,405,077 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-35,857 GBP2023-04-01 ~ 2024-03-31
-36,060 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,558,170 GBP2023-04-01 ~ 2024-03-31
-1,303,945 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
659,814 GBP2023-04-01 ~ 2024-03-31
333,687 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,994 GBP2023-04-01 ~ 2024-03-31
-7,483 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
656,820 GBP2023-04-01 ~ 2024-03-31
326,204 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-165,171 GBP2023-04-01 ~ 2024-03-31
-61,172 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
491,649 GBP2023-04-01 ~ 2024-03-31
265,032 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
13,727 GBP2024-03-31
16,110 GBP2023-03-31
Fixed Assets
13,727 GBP2024-03-31
16,110 GBP2023-03-31
Total Inventories
281,128 GBP2024-03-31
318,042 GBP2023-03-31
Debtors
Current
776,475 GBP2024-03-31
539,153 GBP2023-03-31
Cash at bank and in hand
1,436,269 GBP2024-03-31
1,593,259 GBP2023-03-31
Current Assets
2,493,872 GBP2024-03-31
2,450,454 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,138,679 GBP2024-03-31
-1,549,924 GBP2023-03-31
Net Current Assets/Liabilities
1,355,193 GBP2024-03-31
900,530 GBP2023-03-31
Total Assets Less Current Liabilities
1,368,920 GBP2024-03-31
916,640 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-39,740 GBP2023-03-31
Net Assets/Liabilities
1,365,488 GBP2024-03-31
873,839 GBP2023-03-31
Equity
Called up share capital
49 GBP2024-03-31
49 GBP2023-03-31
49 GBP2022-04-01
Retained earnings (accumulated losses)
1,365,439 GBP2024-03-31
873,790 GBP2023-03-31
608,758 GBP2022-04-01
Equity
1,365,488 GBP2024-03-31
873,839 GBP2023-03-31
608,807 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
491,649 GBP2023-04-01 ~ 2024-03-31
265,032 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
491,649 GBP2023-04-01 ~ 2024-03-31
265,032 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
491,649 GBP2023-04-01 ~ 2024-03-31
265,032 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
116,136 GBP2024-03-31
116,136 GBP2023-03-31
Office equipment
26,288 GBP2024-03-31
20,789 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
142,424 GBP2024-03-31
136,925 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
115,530 GBP2023-03-31
Office equipment
5,285 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
120,815 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
202 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
7,680 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
7,882 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,732 GBP2024-03-31
Office equipment
12,965 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
128,697 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
404 GBP2024-03-31
606 GBP2023-03-31
Office equipment
13,323 GBP2024-03-31
15,504 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
733,589 GBP2024-03-31
515,095 GBP2023-03-31
Prepayments/Accrued Income
Current
42,886 GBP2024-03-31
24,058 GBP2023-03-31
Cash and Cash Equivalents
1,436,269 GBP2024-03-31
1,593,259 GBP2023-03-31
Other Remaining Borrowings
Current
112,800 GBP2023-03-31
Trade Creditors/Trade Payables
Current
225,582 GBP2024-03-31
192,307 GBP2023-03-31
Amounts owed to group undertakings
Current
55,249 GBP2024-03-31
58,990 GBP2023-03-31
Corporation Tax Payable
Current
130,887 GBP2024-03-31
29,773 GBP2023-03-31
Taxation/Social Security Payable
Current
83,007 GBP2024-03-31
187,337 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
643,954 GBP2024-03-31
968,717 GBP2023-03-31
Creditors
Current
1,138,679 GBP2024-03-31
1,549,924 GBP2023-03-31
Other Remaining Borrowings
Non-current
39,740 GBP2023-03-31
Creditors
Non-current
39,740 GBP2023-03-31
Net Deferred Tax Liability/Asset
-3,432 GBP2024-03-31
-3,061 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-371 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,432 GBP2024-03-31
-3,061 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,356 GBP2024-03-31
82,356 GBP2023-03-31
Between one and five year
1,035 GBP2024-03-31
2,070 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,391 GBP2024-03-31
84,426 GBP2023-03-31