Administrative Expenses
-8,606,029 GBP2024-01-01 ~ 2024-12-31
-9,456,577 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
235,150 GBP2024-01-01 ~ 2024-12-31
-118,136 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
59,119 GBP2024-01-01 ~ 2024-12-31
-162,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
143,291 GBP2024-12-31
70,710 GBP2023-12-31
Debtors
10,260,414 GBP2024-12-31
10,979,201 GBP2023-12-31
Cash at bank and in hand
466,382 GBP2024-12-31
408,033 GBP2023-12-31
Current Assets
10,726,796 GBP2024-12-31
11,387,234 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,282,710 GBP2024-12-31
Net Current Assets/Liabilities
1,444,086 GBP2024-12-31
1,687,509 GBP2023-12-31
Total Assets Less Current Liabilities
1,587,377 GBP2024-12-31
1,758,219 GBP2023-12-31
Net Assets/Liabilities
1,572,246 GBP2024-12-31
1,741,733 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,562,246 GBP2024-12-31
1,731,733 GBP2023-12-31
2,379,608 GBP2022-12-31
Equity
1,572,246 GBP2024-12-31
1,741,733 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
59,119 GBP2024-01-01 ~ 2024-12-31
-162,954 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-484,921 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-228,606 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
32,545 GBP2024-01-01 ~ 2024-12-31
48,565 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
962023-01-01 ~ 2023-12-31
Wages/Salaries
5,062,026 GBP2024-01-01 ~ 2024-12-31
5,732,178 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,247 GBP2024-01-01 ~ 2024-12-31
79,453 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,819,610 GBP2024-01-01 ~ 2024-12-31
6,488,412 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
943,796 GBP2024-01-01 ~ 2024-12-31
892,370 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,355 GBP2024-01-01 ~ 2024-12-31
-13,289 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
314,186 GBP2024-12-31
347,141 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
414,800 GBP2024-12-31
347,141 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-89,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-89,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
100,614 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
249,755 GBP2024-12-31
276,431 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,509 GBP2024-12-31
276,431 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
63,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-89,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-89,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
21,754 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
78,860 GBP2024-12-31
Furniture and fittings
64,431 GBP2024-12-31
70,710 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,936,691 GBP2024-12-31
5,887,851 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,116,949 GBP2024-12-31
2,373,116 GBP2023-12-31
Other Debtors
Current
698,267 GBP2024-12-31
178,419 GBP2023-12-31
Prepayments/Accrued Income
Current
2,508,507 GBP2024-12-31
2,539,815 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
10,260,414 GBP2024-12-31
Amounts falling due within one year, Current
10,979,201 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,234,900 GBP2024-12-31
2,744,748 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,882,941 GBP2024-12-31
3,377,592 GBP2023-12-31
Amounts owed to group undertakings
Current
335,523 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
177,386 GBP2024-12-31
57,045 GBP2023-12-31
Other Taxation & Social Security Payable
Current
286,055 GBP2024-12-31
233,176 GBP2023-12-31
Other Creditors
Current
534,585 GBP2024-12-31
521,512 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,753,529 GBP2024-12-31
2,765,652 GBP2023-12-31
Creditors
Current
9,282,710 GBP2024-12-31
9,699,725 GBP2023-12-31
Bank Overdrafts
2,234,900 GBP2024-12-31
2,744,748 GBP2023-12-31
Total Borrowings
Current
2,234,900 GBP2024-12-31
2,744,748 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
507,109 GBP2024-12-31
Between two and five year
626,600 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,133,709 GBP2024-12-31