Cost of Sales
-35,223,040 GBP2023-01-01 ~ 2023-12-31
-36,653,161 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,456,577 GBP2023-01-01 ~ 2023-12-31
-9,234,280 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-118,136 GBP2023-01-01 ~ 2023-12-31
1,493,651 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-162,954 GBP2023-01-01 ~ 2023-12-31
1,281,649 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-162,954 GBP2023-01-01 ~ 2023-12-31
1,281,649 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
70,710 GBP2023-12-31
269,015 GBP2022-12-31
Debtors
10,979,201 GBP2023-12-31
15,411,869 GBP2022-12-31
Cash at bank and in hand
408,033 GBP2023-12-31
1,273,212 GBP2022-12-31
Current Assets
11,387,234 GBP2023-12-31
16,685,081 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,699,725 GBP2023-12-31
-14,534,713 GBP2022-12-31
Net Current Assets/Liabilities
1,687,509 GBP2023-12-31
2,150,368 GBP2022-12-31
Total Assets Less Current Liabilities
1,758,219 GBP2023-12-31
2,419,383 GBP2022-12-31
Net Assets/Liabilities
1,741,733 GBP2023-12-31
2,389,608 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,731,733 GBP2023-12-31
2,379,608 GBP2022-12-31
2,095,727 GBP2021-12-31
Equity
1,741,733 GBP2023-12-31
2,389,608 GBP2022-12-31
2,105,727 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-162,954 GBP2023-01-01 ~ 2023-12-31
1,281,649 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-997,768 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-484,921 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
48,565 GBP2023-01-01 ~ 2023-12-31
45,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
962023-01-01 ~ 2023-12-31
902022-01-01 ~ 2022-12-31
Wages/Salaries
5,732,178 GBP2023-01-01 ~ 2023-12-31
5,485,208 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,453 GBP2023-01-01 ~ 2023-12-31
64,472 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,488,412 GBP2023-01-01 ~ 2023-12-31
6,234,605 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
892,370 GBP2023-01-01 ~ 2023-12-31
767,986 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,289 GBP2023-01-01 ~ 2023-12-31
14,168 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
347,141 GBP2023-12-31
323,842 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
144,102 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
347,141 GBP2023-12-31
467,944 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,029 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-144,102 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-145,131 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
276,431 GBP2023-12-31
198,929 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
276,431 GBP2023-12-31
198,929 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
77,502 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
70,710 GBP2023-12-31
124,913 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
144,102 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,887,851 GBP2023-12-31
7,139,991 GBP2022-12-31
Other Debtors
Current
178,419 GBP2023-12-31
17,428 GBP2022-12-31
Prepayments/Accrued Income
Current
2,539,815 GBP2023-12-31
2,842,280 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
10,979,201 GBP2023-12-31
15,411,869 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
2,744,748 GBP2023-12-31
2,974,776 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,377,592 GBP2023-12-31
4,090,647 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
3,008,680 GBP2022-12-31
Corporation Tax Payable
Current
57,045 GBP2023-12-31
301,348 GBP2022-12-31
Other Taxation & Social Security Payable
Current
233,176 GBP2023-12-31
351,080 GBP2022-12-31
Other Creditors
Current
521,512 GBP2023-12-31
596,372 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,765,652 GBP2023-12-31
3,211,810 GBP2022-12-31
Creditors
Current
9,699,725 GBP2023-12-31
14,534,713 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
86,641 GBP2022-12-31
Bank Overdrafts
2,744,748 GBP2023-12-31
2,888,135 GBP2022-12-31
Total Borrowings
2,744,748 GBP2023-12-31
2,974,776 GBP2022-12-31
Current
2,744,748 GBP2023-12-31
2,974,776 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,804 GBP2023-12-31
496,003 GBP2022-12-31
Between two and five year
148,635 GBP2023-12-31
314,439 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,439 GBP2023-12-31
810,442 GBP2022-12-31