82990 - Other Business Support Service Activities N.e.c.
Distribution Costs
-590,422 GBP2024-05-01 ~ 2025-04-30
-523,634 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-5,440,820 GBP2024-05-01 ~ 2025-04-30
-5,729,565 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
27,503 GBP2024-05-01 ~ 2025-04-30
Interest Payable/Similar Charges (Finance Costs)
-1,424,883 GBP2024-05-01 ~ 2025-04-30
Profit/Loss on Ordinary Activities Before Tax
2,498,481 GBP2024-05-01 ~ 2025-04-30
4,208,802 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,927,788 GBP2024-05-01 ~ 2025-04-30
3,254,678 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
56,431 GBP2025-04-30
77,567 GBP2024-04-30
Property, Plant & Equipment
532,944 GBP2025-04-30
739,436 GBP2024-04-30
Fixed Assets
589,375 GBP2025-04-30
817,003 GBP2024-04-30
Debtors
19,376,776 GBP2025-04-30
18,011,421 GBP2024-04-30
Cash at bank and in hand
2,883,905 GBP2025-04-30
2,167,537 GBP2024-04-30
Current Assets
28,740,268 GBP2025-04-30
25,295,324 GBP2024-04-30
Net Current Assets/Liabilities
18,726,842 GBP2025-04-30
18,044,426 GBP2024-04-30
Total Assets Less Current Liabilities
19,316,217 GBP2025-04-30
18,861,429 GBP2024-04-30
Net Assets/Liabilities
19,316,217 GBP2025-04-30
18,728,429 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-04-30
Capital redemption reserve
50 GBP2025-04-30
50 GBP2024-04-30
50 GBP2023-04-30
Other miscellaneous reserve
-1,113,681 GBP2025-04-30
-45,019 GBP2024-04-30
Retained earnings (accumulated losses)
20,429,748 GBP2025-04-30
18,773,298 GBP2024-04-30
17,965,401 GBP2023-04-30
Equity
19,316,217 GBP2025-04-30
18,728,429 GBP2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,005,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,340,000 GBP2024-05-01 ~ 2025-04-30
Average Number of Employees
712024-05-01 ~ 2025-04-30
722023-05-01 ~ 2024-04-30
Wages/Salaries
2,872,549 GBP2024-05-01 ~ 2025-04-30
2,948,098 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,132 GBP2024-05-01 ~ 2025-04-30
66,270 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,285,618 GBP2024-05-01 ~ 2025-04-30
3,360,803 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
429,271 GBP2024-05-01 ~ 2025-04-30
413,550 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-422,196 GBP2024-05-01 ~ 2025-04-30
-12,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
183,064 GBP2025-04-30
180,614 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
832,021 GBP2025-04-30
832,021 GBP2024-04-30
Plant and equipment
311,679 GBP2025-04-30
310,391 GBP2024-04-30
Furniture and fittings
408,769 GBP2025-04-30
368,130 GBP2024-04-30
Motor vehicles
384,021 GBP2025-04-30
403,126 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,936,490 GBP2025-04-30
1,913,668 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-97,262 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-97,262 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
623,663 GBP2025-04-30
530,311 GBP2024-04-30
Plant and equipment
285,347 GBP2025-04-30
260,571 GBP2024-04-30
Furniture and fittings
301,004 GBP2025-04-30
224,774 GBP2024-04-30
Motor vehicles
193,532 GBP2025-04-30
158,576 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,403,546 GBP2025-04-30
1,174,232 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
93,352 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
24,776 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
76,230 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
74,948 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
269,306 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-39,992 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,992 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
208,358 GBP2025-04-30
301,710 GBP2024-04-30
Plant and equipment
26,332 GBP2025-04-30
49,820 GBP2024-04-30
Furniture and fittings
107,765 GBP2025-04-30
143,356 GBP2024-04-30
Motor vehicles
190,489 GBP2025-04-30
244,550 GBP2024-04-30
Finished Goods/Goods for Resale
6,479,587 GBP2025-04-30
5,109,384 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
7,492,977 GBP2025-04-30
6,795,571 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
11,088,424 GBP2025-04-30
10,638,958 GBP2024-04-30
Other Debtors
Current
78,017 GBP2025-04-30
145,751 GBP2024-04-30
Prepayments/Accrued Income
Current
428,162 GBP2025-04-30
431,141 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
289,196 GBP2025-04-30
0 GBP2024-04-30
Trade Creditors/Trade Payables
Current
6,290,623 GBP2025-04-30
4,854,427 GBP2024-04-30
Amounts owed to group undertakings
Current
880,777 GBP2025-04-30
1,006,940 GBP2024-04-30
Corporation Tax Payable
Current
494,889 GBP2025-04-30
553,000 GBP2024-04-30
Other Taxation & Social Security Payable
Current
97,735 GBP2025-04-30
83,549 GBP2024-04-30
Other Creditors
Current
1,482,749 GBP2025-04-30
58,152 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
766,653 GBP2025-04-30
694,830 GBP2024-04-30
Creditors
Current
10,013,426 GBP2025-04-30
7,250,898 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
650,641 GBP2025-04-30
Between two and five year
2,390,936 GBP2025-04-30
More than five year
9,579,167 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,620,744 GBP2025-04-30