82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-22,364,358 GBP2023-05-01 ~ 2024-04-30
-22,931,054 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-523,634 GBP2023-05-01 ~ 2024-04-30
-574,900 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-5,729,565 GBP2023-05-01 ~ 2024-04-30
-4,850,578 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
477,117 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-05-01 ~ 2024-04-30
-475,357 GBP2022-05-01 ~ 2023-04-30
475,357 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
4,208,802 GBP2023-05-01 ~ 2024-04-30
3,214,938 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
3,254,678 GBP2023-05-01 ~ 2024-04-30
2,407,554 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
64,024 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
3,254,678 GBP2023-05-01 ~ 2024-04-30
2,471,578 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
77,567 GBP2024-04-30
52,203 GBP2023-04-30
Property, Plant & Equipment
739,436 GBP2024-04-30
715,441 GBP2023-04-30
Fixed Assets
817,003 GBP2024-04-30
767,644 GBP2023-04-30
Debtors
18,011,421 GBP2024-04-30
16,754,055 GBP2023-04-30
Cash at bank and in hand
2,167,537 GBP2024-04-30
2,242,004 GBP2023-04-30
Current Assets
25,295,324 GBP2024-04-30
23,781,311 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-7,250,898 GBP2024-04-30
-6,925,204 GBP2023-04-30
Net Current Assets/Liabilities
18,044,426 GBP2024-04-30
16,856,107 GBP2023-04-30
Total Assets Less Current Liabilities
18,861,429 GBP2024-04-30
17,623,751 GBP2023-04-30
Net Assets/Liabilities
18,728,429 GBP2024-04-30
17,478,751 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Capital redemption reserve
50 GBP2024-04-30
50 GBP2023-04-30
50 GBP2022-04-30
Retained earnings (accumulated losses)
18,728,279 GBP2024-04-30
17,478,601 GBP2023-04-30
16,496,647 GBP2022-04-30
Equity
18,728,429 GBP2024-04-30
17,478,751 GBP2023-04-30
Revaluation reserve
0 GBP2024-04-30
0 GBP2023-04-30
4,306,386 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,254,678 GBP2023-05-01 ~ 2024-04-30
2,407,554 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
100 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
100 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,425,600 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,005,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
722023-05-01 ~ 2024-04-30
722022-05-01 ~ 2023-04-30
Wages/Salaries
2,948,098 GBP2023-05-01 ~ 2024-04-30
2,738,709 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,270 GBP2023-05-01 ~ 2024-04-30
62,143 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,360,803 GBP2023-05-01 ~ 2024-04-30
3,125,509 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
413,550 GBP2023-05-01 ~ 2024-04-30
410,655 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,000 GBP2023-05-01 ~ 2024-04-30
55,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
180,614 GBP2024-04-30
145,764 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
832,021 GBP2024-04-30
730,521 GBP2023-04-30
Plant and equipment
310,391 GBP2024-04-30
310,391 GBP2023-04-30
Furniture and fittings
368,130 GBP2024-04-30
362,252 GBP2023-04-30
Motor vehicles
403,126 GBP2024-04-30
340,036 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,913,668 GBP2024-04-30
1,743,200 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-63,150 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-63,150 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
530,311 GBP2024-04-30
442,034 GBP2023-04-30
Plant and equipment
260,571 GBP2024-04-30
243,965 GBP2023-04-30
Furniture and fittings
224,774 GBP2024-04-30
202,311 GBP2023-04-30
Motor vehicles
158,576 GBP2024-04-30
139,449 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,174,232 GBP2024-04-30
1,027,759 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
88,277 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
16,606 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
22,463 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
65,714 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
193,060 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-46,587 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,587 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
301,710 GBP2024-04-30
288,487 GBP2023-04-30
Plant and equipment
49,820 GBP2024-04-30
66,426 GBP2023-04-30
Furniture and fittings
143,356 GBP2024-04-30
159,941 GBP2023-04-30
Motor vehicles
244,550 GBP2024-04-30
200,587 GBP2023-04-30
Finished Goods/Goods for Resale
5,109,384 GBP2024-04-30
4,778,557 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
6,795,571 GBP2024-04-30
5,938,857 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
10,638,958 GBP2024-04-30
10,414,170 GBP2023-04-30
Other Debtors
Current
145,751 GBP2024-04-30
53,301 GBP2023-04-30
Prepayments/Accrued Income
Current
431,141 GBP2024-04-30
347,727 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
18,011,421 GBP2024-04-30
16,754,055 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,854,427 GBP2024-04-30
3,486,077 GBP2023-04-30
Amounts owed to group undertakings
Current
1,006,940 GBP2024-04-30
1,930,812 GBP2023-04-30
Corporation Tax Payable
Current
553,000 GBP2024-04-30
434,999 GBP2023-04-30
Other Taxation & Social Security Payable
Current
83,549 GBP2024-04-30
82,213 GBP2023-04-30
Other Creditors
Current
58,152 GBP2024-04-30
498,905 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
694,830 GBP2024-04-30
492,198 GBP2023-04-30
Creditors
Current
7,250,898 GBP2024-04-30
6,925,204 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,887 GBP2023-04-30
Between two and five year
10,483 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,370 GBP2023-04-30