Cost of Sales
-2,831,058 GBP2024-01-01 ~ 2024-12-31
-2,784,566 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,631,085 GBP2024-01-01 ~ 2024-12-31
3,115,559 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,126,106 GBP2024-01-01 ~ 2024-12-31
-2,053,886 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-155,353 GBP2024-01-01 ~ 2024-12-31
409,925 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-12,577 GBP2024-01-01 ~ 2024-12-31
-106,626 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-167,930 GBP2024-01-01 ~ 2024-12-31
303,299 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
203,002 GBP2024-01-01 ~ 2024-12-31
303,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
24,863,623 GBP2024-12-31
25,112,532 GBP2023-12-31
Debtors
237,203 GBP2024-12-31
280,949 GBP2023-12-31
Cash at bank and in hand
120,810 GBP2024-12-31
51,902 GBP2023-12-31
Current Assets
401,655 GBP2024-12-31
371,570 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,098,239 GBP2023-12-31
Net Current Assets/Liabilities
-633,113 GBP2024-12-31
-726,669 GBP2023-12-31
Total Assets Less Current Liabilities
24,230,510 GBP2024-12-31
24,385,863 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-14,790,825 GBP2024-12-31
-14,790,825 GBP2023-12-31
Net Assets/Liabilities
6,852,617 GBP2024-12-31
6,649,615 GBP2023-12-31
Equity
Called up share capital
6,500,100 GBP2024-12-31
6,500,100 GBP2023-12-31
6,500,100 GBP2022-12-31
Revaluation reserve
4,721,016 GBP2024-12-31
4,350,084 GBP2023-12-31
4,350,084 GBP2022-12-31
Retained earnings (accumulated losses)
-4,368,499 GBP2024-12-31
-4,200,569 GBP2023-12-31
-4,503,868 GBP2022-12-31
Equity
6,852,617 GBP2024-12-31
6,649,615 GBP2023-12-31
6,346,316 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-167,930 GBP2024-01-01 ~ 2024-12-31
303,299 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-167,930 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,665 GBP2024-01-01 ~ 2024-12-31
7,300 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
932024-01-01 ~ 2024-12-31
932023-01-01 ~ 2023-12-31
Wages/Salaries
1,813,264 GBP2024-01-01 ~ 2024-12-31
1,796,736 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,269 GBP2024-01-01 ~ 2024-12-31
25,414 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,978,988 GBP2024-01-01 ~ 2024-12-31
1,955,514 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,577 GBP2024-01-01 ~ 2024-12-31
129,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
21,119,864 GBP2024-12-31
21,058,366 GBP2023-12-31
Plant and equipment
1,581,055 GBP2024-12-31
1,538,976 GBP2023-12-31
Furniture and fittings
1,512,617 GBP2024-12-31
1,479,216 GBP2023-12-31
Computers
205,520 GBP2024-12-31
156,578 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,119,056 GBP2024-12-31
26,933,136 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,794 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-14,135 GBP2024-01-01 ~ 2024-12-31
Computers
-1,739 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-54,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
468,446 GBP2024-12-31
337,356 GBP2023-12-31
Plant and equipment
629,193 GBP2024-12-31
551,556 GBP2023-12-31
Furniture and fittings
1,008,822 GBP2024-12-31
792,354 GBP2023-12-31
Computers
148,972 GBP2024-12-31
139,338 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,255,433 GBP2024-12-31
1,820,604 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,697 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
225,236 GBP2024-01-01 ~ 2024-12-31
Computers
11,372 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
462,395 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,060 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,768 GBP2024-01-01 ~ 2024-12-31
Computers
-1,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,566 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
20,651,418 GBP2024-12-31
20,721,010 GBP2023-12-31
Plant and equipment
951,862 GBP2024-12-31
987,420 GBP2023-12-31
Furniture and fittings
503,795 GBP2024-12-31
686,862 GBP2023-12-31
Computers
56,548 GBP2024-12-31
17,240 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
59,155 GBP2024-12-31
96,199 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
127 GBP2024-12-31
1,635 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
37,011 GBP2023-12-31
Prepayments/Accrued Income
Current
177,921 GBP2024-12-31
146,104 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
237,203 GBP2024-12-31
Current, Amounts falling due within one year
280,949 GBP2023-12-31
Trade Creditors/Trade Payables
Current
150,874 GBP2024-12-31
132,864 GBP2023-12-31
Amounts owed to group undertakings
Current
200,377 GBP2024-12-31
338,859 GBP2023-12-31
Other Taxation & Social Security Payable
Current
227,562 GBP2024-12-31
197,538 GBP2023-12-31
Other Creditors
Current
232,575 GBP2024-12-31
227,208 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
223,380 GBP2024-12-31
201,770 GBP2023-12-31
Creditors
Current
1,034,768 GBP2024-12-31
1,098,239 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,700,000 GBP2024-12-31
2,700,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
12,090,825 GBP2024-12-31
12,090,825 GBP2023-12-31
Creditors
Non-current
14,790,825 GBP2024-12-31
14,790,825 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,500,100 shares2024-12-31
6,500,100 shares2023-12-31