Turnover/Revenue
5,900,125 GBP2023-01-01 ~ 2023-12-31
5,475,828 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,784,566 GBP2023-01-01 ~ 2023-12-31
-2,551,238 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,115,559 GBP2023-01-01 ~ 2023-12-31
2,924,590 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,053,886 GBP2023-01-01 ~ 2023-12-31
-1,999,249 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,061,673 GBP2023-01-01 ~ 2023-12-31
931,341 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
409,925 GBP2023-01-01 ~ 2023-12-31
458,310 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-106,626 GBP2023-01-01 ~ 2023-12-31
-540,508 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
303,299 GBP2023-01-01 ~ 2023-12-31
-82,198 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
25,112,532 GBP2023-12-31
25,065,241 GBP2022-12-31
Total Inventories
38,719 GBP2023-12-31
36,830 GBP2022-12-31
Debtors
304,491 GBP2023-12-31
174,671 GBP2022-12-31
Cash at bank and in hand
28,360 GBP2023-12-31
237,640 GBP2022-12-31
Current Assets
371,570 GBP2023-12-31
449,141 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,098,239 GBP2023-12-31
-1,073,591 GBP2022-12-31
Net Current Assets/Liabilities
-726,669 GBP2023-12-31
-624,450 GBP2022-12-31
Total Assets Less Current Liabilities
24,385,863 GBP2023-12-31
24,440,791 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,790,825 GBP2023-12-31
-15,255,678 GBP2022-12-31
Net Assets/Liabilities
6,649,615 GBP2023-12-31
6,346,316 GBP2022-12-31
Equity
Called up share capital
6,500,100 GBP2023-12-31
6,500,100 GBP2022-12-31
6,500,100 GBP2021-12-31
Revaluation reserve
4,350,084 GBP2023-12-31
4,350,084 GBP2022-12-31
4,350,084 GBP2021-12-31
Retained earnings (accumulated losses)
-4,200,569 GBP2023-12-31
-4,503,868 GBP2022-12-31
-4,421,670 GBP2021-12-31
Equity
6,649,615 GBP2023-12-31
6,346,316 GBP2022-12-31
6,428,514 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
303,299 GBP2023-01-01 ~ 2023-12-31
-82,198 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,300 GBP2023-01-01 ~ 2023-12-31
6,900 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
447,177 GBP2023-01-01 ~ 2023-12-31
406,430 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
932023-01-01 ~ 2023-12-31
882022-01-01 ~ 2022-12-31
Wages/Salaries
1,796,736 GBP2023-01-01 ~ 2023-12-31
1,584,187 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
133,364 GBP2023-01-01 ~ 2023-12-31
125,770 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,414 GBP2023-01-01 ~ 2023-12-31
22,712 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,955,514 GBP2023-01-01 ~ 2023-12-31
1,732,669 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
129,856 GBP2023-01-01 ~ 2023-12-31
142,271 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
21,058,366 GBP2023-12-31
20,819,815 GBP2022-12-31
Plant and equipment
1,538,976 GBP2023-12-31
1,453,228 GBP2022-12-31
Furniture and fittings
1,479,216 GBP2023-12-31
1,365,444 GBP2022-12-31
Computers
156,578 GBP2023-12-31
151,613 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
26,933,136 GBP2023-12-31
26,490,100 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-48,186 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-66,283 GBP2023-01-01 ~ 2023-12-31
Computers
-965 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-115,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
337,356 GBP2023-12-31
207,086 GBP2022-12-31
Plant and equipment
551,556 GBP2023-12-31
478,378 GBP2022-12-31
Furniture and fittings
792,354 GBP2023-12-31
609,159 GBP2022-12-31
Computers
139,338 GBP2023-12-31
130,236 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,820,604 GBP2023-12-31
1,424,859 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
130,270 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
91,413 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
215,427 GBP2023-01-01 ~ 2023-12-31
Computers
10,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
447,177 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-18,235 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-32,232 GBP2023-01-01 ~ 2023-12-31
Computers
-965 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,432 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
20,721,010 GBP2023-12-31
20,612,729 GBP2022-12-31
Plant and equipment
987,420 GBP2023-12-31
974,850 GBP2022-12-31
Furniture and fittings
686,862 GBP2023-12-31
756,285 GBP2022-12-31
Computers
17,240 GBP2023-12-31
21,377 GBP2022-12-31
Raw materials and consumables
38,719 GBP2023-12-31
36,830 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
119,741 GBP2023-12-31
51,315 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,635 GBP2023-12-31
1,961 GBP2022-12-31
Other Debtors
Current
37,011 GBP2023-12-31
35,145 GBP2022-12-31
Prepayments/Accrued Income
Current
146,104 GBP2023-12-31
86,250 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
304,491 GBP2023-12-31
174,671 GBP2022-12-31
Trade Creditors/Trade Payables
Current
132,864 GBP2023-12-31
183,122 GBP2022-12-31
Amounts owed to group undertakings
Current
338,859 GBP2023-12-31
210,461 GBP2022-12-31
Other Taxation & Social Security Payable
Current
197,538 GBP2023-12-31
138,226 GBP2022-12-31
Other Creditors
Current
227,208 GBP2023-12-31
241,063 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
201,770 GBP2023-12-31
300,719 GBP2022-12-31
Creditors
Current
1,098,239 GBP2023-12-31
1,073,591 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,700,000 GBP2023-12-31
2,700,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
12,090,825 GBP2023-12-31
12,555,678 GBP2022-12-31
Creditors
Non-current
14,790,825 GBP2023-12-31
15,255,678 GBP2022-12-31