Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
261,416 GBP2022-01-01 ~ 2022-12-31
251,216 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
164,852 GBP2022-01-01 ~ 2022-12-31
187,524 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
96,564 GBP2022-01-01 ~ 2022-12-31
63,692 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
162 GBP2022-01-01 ~ 2022-12-31
346 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
2,244 GBP2022-01-01 ~ 2022-12-31
1,758 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
94,482 GBP2022-01-01 ~ 2022-12-31
76,340 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,265 GBP2022-01-01 ~ 2022-12-31
12,457 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
76,217 GBP2022-01-01 ~ 2022-12-31
63,883 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
76,217 GBP2022-01-01 ~ 2022-12-31
63,883 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
1,652 GBP2021-12-31
Investment Property
6,504,412 GBP2022-12-31
6,504,412 GBP2021-12-31
Fixed Assets
6,504,412 GBP2022-12-31
6,506,064 GBP2021-12-31
Debtors
124,159 GBP2022-12-31
37,431 GBP2021-12-31
Cash at bank and in hand
13,182 GBP2022-12-31
7,655 GBP2021-12-31
Current Assets
137,341 GBP2022-12-31
45,086 GBP2021-12-31
Creditors
Current
293,956 GBP2022-12-31
304,570 GBP2021-12-31
Net Current Assets/Liabilities
-156,615 GBP2022-12-31
-259,484 GBP2021-12-31
Total Assets Less Current Liabilities
6,347,797 GBP2022-12-31
6,246,580 GBP2021-12-31
Creditors
Non-current
25,000 GBP2022-12-31
Net Assets/Liabilities
6,322,797 GBP2022-12-31
6,246,580 GBP2021-12-31
Equity
Called up share capital
5,000,000 GBP2022-12-31
5,000,000 GBP2021-12-31
5,000,000 GBP2020-12-31
Retained earnings (accumulated losses)
1,322,797 GBP2022-12-31
1,246,580 GBP2021-12-31
1,182,697 GBP2020-12-31
Equity
6,322,797 GBP2022-12-31
6,246,580 GBP2021-12-31
6,182,697 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
76,217 GBP2022-01-01 ~ 2022-12-31
63,883 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
36,675 GBP2022-01-01 ~ 2022-12-31
30,600 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
40 GBP2022-01-01 ~ 2022-12-31
40 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,127 GBP2022-01-01 ~ 2022-12-31
1,215 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
38,842 GBP2022-01-01 ~ 2022-12-31
31,855 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
42022-01-01 ~ 2022-12-31
42021-01-01 ~ 2021-12-31
Director Remuneration
36,675 GBP2022-01-01 ~ 2022-12-31
30,600 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,652 GBP2022-01-01 ~ 2022-12-31
3,286 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
4,176 GBP2022-01-01 ~ 2022-12-31
4,176 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
18,265 GBP2022-01-01 ~ 2022-12-31
12,457 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
17,952 GBP2022-01-01 ~ 2022-12-31
14,505 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
140,041 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
140,041 GBP2022-12-31
138,389 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,652 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
1,652 GBP2021-12-31
Investment Property - Fair Value Model
6,504,412 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
97,779 GBP2022-12-31
Prepayments
Current
26,380 GBP2022-12-31
37,431 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
124,159 GBP2022-12-31
Amounts falling due within one year, Current
37,431 GBP2021-12-31
Other Remaining Borrowings
Current
50,000 GBP2022-12-31
75,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,220 GBP2022-12-31
5,424 GBP2021-12-31
Amounts owed to group undertakings
Current
36,244 GBP2022-12-31
34,756 GBP2021-12-31
Corporation Tax Payable
Current
10,448 GBP2022-12-31
4,607 GBP2021-12-31
Other Taxation & Social Security Payable
Current
6,930 GBP2022-12-31
Other Creditors
Current
80,145 GBP2022-12-31
76,500 GBP2021-12-31
Accrued Liabilities
Current
107,969 GBP2022-12-31
108,283 GBP2021-12-31
Other Remaining Borrowings
Non-current
25,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2022-12-31