Average Number of Employees
262020-09-01 ~ 2021-08-31
212019-09-01 ~ 2020-08-31
Turnover/Revenue
49,317,561 GBP2020-09-01 ~ 2021-08-31
36,890,016 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-34,579,893 GBP2020-09-01 ~ 2021-08-31
-26,531,084 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
14,737,668 GBP2020-09-01 ~ 2021-08-31
10,358,932 GBP2019-09-01 ~ 2020-08-31
Distribution Costs
-10,684,674 GBP2020-09-01 ~ 2021-08-31
-6,675,803 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-1,703,723 GBP2020-09-01 ~ 2021-08-31
-1,383,290 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
2,831,821 GBP2020-09-01 ~ 2021-08-31
2,347,142 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
7,521 GBP2020-09-01 ~ 2021-08-31
18,650 GBP2019-09-01 ~ 2020-08-31
Interest Payable/Similar Charges (Finance Costs)
-33 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
2,839,342 GBP2020-09-01 ~ 2021-08-31
2,365,759 GBP2019-09-01 ~ 2020-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-465,048 GBP2020-09-01 ~ 2021-08-31
-453,344 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
2,374,294 GBP2020-09-01 ~ 2021-08-31
1,912,415 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
2,374,294 GBP2020-09-01 ~ 2021-08-31
1,912,415 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
52,715 GBP2021-08-31
42,716 GBP2020-08-31
Fixed Assets - Investments
22,634 GBP2021-08-31
22,634 GBP2020-08-31
Fixed Assets
75,349 GBP2021-08-31
65,350 GBP2020-08-31
Total Inventories
141,061 GBP2021-08-31
122,364 GBP2020-08-31
Debtors
Current
1,395,524 GBP2021-08-31
1,320,481 GBP2020-08-31
Cash at bank and in hand
3,813,585 GBP2021-08-31
3,198,576 GBP2020-08-31
Current Assets
5,350,170 GBP2021-08-31
4,641,421 GBP2020-08-31
Net Current Assets/Liabilities
1,978,913 GBP2021-08-31
1,309,938 GBP2020-08-31
Total Assets Less Current Liabilities
2,054,262 GBP2021-08-31
1,375,288 GBP2020-08-31
Net Assets/Liabilities
2,041,992 GBP2021-08-31
1,367,698 GBP2020-08-31
Equity
Called up share capital
1,000 GBP2021-08-31
1,000 GBP2020-08-31
Retained earnings (accumulated losses)
2,040,992 GBP2021-08-31
1,366,698 GBP2020-08-31
Equity
2,041,992 GBP2021-08-31
1,367,698 GBP2020-08-31
Dividends Paid on Shares
1,700,000 GBP2020-09-01 ~ 2021-08-31
1,500,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
23,331 GBP2021-08-31
17,624 GBP2020-08-31
Computers
222,914 GBP2021-08-31
189,249 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
246,245 GBP2021-08-31
206,873 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
11,546 GBP2020-08-31
Computers
152,611 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
164,157 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,300 GBP2020-09-01 ~ 2021-08-31
Computers, Owned/Freehold
24,073 GBP2020-09-01 ~ 2021-08-31
Owned/Freehold
29,373 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,846 GBP2021-08-31
Computers
176,684 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,530 GBP2021-08-31
Property, Plant & Equipment
Furniture and fittings
6,485 GBP2021-08-31
6,078 GBP2020-08-31
Computers
46,230 GBP2021-08-31
36,638 GBP2020-08-31
Investments in Subsidiaries
22,634 GBP2021-08-31
22,634 GBP2020-08-31
Trade Debtors/Trade Receivables
Current
504,988 GBP2021-08-31
506,926 GBP2020-08-31
Amounts Owed by Group Undertakings
Current
34,374 GBP2021-08-31
37,691 GBP2020-08-31
Other Debtors
Current
689,122 GBP2021-08-31
688,080 GBP2020-08-31
Prepayments/Accrued Income
Current
8,784 GBP2021-08-31
7,578 GBP2020-08-31
Amount of corporation tax that is recoverable
Current
158,256 GBP2021-08-31
80,206 GBP2020-08-31
Cash and Cash Equivalents
3,813,585 GBP2021-08-31
3,198,576 GBP2020-08-31
Trade Creditors/Trade Payables
Current
1,926,260 GBP2021-08-31
1,154,508 GBP2020-08-31
Amounts owed to group undertakings
Current
53,512 GBP2021-08-31
Corporation Tax Payable
Current
531,659 GBP2020-08-31
Other Creditors
Current
74,680 GBP2021-08-31
78,127 GBP2020-08-31
Accrued Liabilities/Deferred Income
Current
1,316,805 GBP2021-08-31
1,567,189 GBP2020-08-31
Creditors
Current
3,371,257 GBP2021-08-31
3,331,483 GBP2020-08-31
Net Deferred Tax Liability/Asset
-12,270 GBP2021-08-31
-7,590 GBP2020-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,680 GBP2020-09-01 ~ 2021-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,270 GBP2021-08-31
-7,590 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,861 GBP2021-08-31
24,456 GBP2020-08-31
Between one and five year
24,988 GBP2021-08-31
9,362 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,849 GBP2021-08-31
33,818 GBP2020-08-31