32990 - Other Manufacturing N.e.c.
Turnover/Revenue
21,475,650 GBP2023-10-01 ~ 2024-09-30
18,903,545 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-9,706,050 GBP2023-10-01 ~ 2024-09-30
-8,975,019 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
11,769,600 GBP2023-10-01 ~ 2024-09-30
9,928,526 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-7,586,836 GBP2023-10-01 ~ 2024-09-30
-6,864,006 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
4,239,506 GBP2023-10-01 ~ 2024-09-30
3,064,695 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,400,794 GBP2023-10-01 ~ 2024-09-30
788,242 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-240,714 GBP2023-10-01 ~ 2024-09-30
1,004,312 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
5,399,586 GBP2023-10-01 ~ 2024-09-30
4,857,249 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
4,854,170 GBP2023-10-01 ~ 2024-09-30
4,398,759 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
1,850,907 GBP2024-09-30
1,367,488 GBP2023-09-30
Property, Plant & Equipment
690,855 GBP2024-09-30
345,538 GBP2023-09-30
Fixed Assets
2,541,762 GBP2024-09-30
1,713,026 GBP2023-09-30
Total Inventories
2,483,628 GBP2024-09-30
1,911,220 GBP2023-09-30
Debtors
Current
21,097,118 GBP2024-09-30
19,351,448 GBP2023-09-30
Cash at bank and in hand
790,041 GBP2024-09-30
684,966 GBP2023-09-30
Current Assets
24,370,787 GBP2024-09-30
21,947,634 GBP2023-09-30
Net Current Assets/Liabilities
17,684,556 GBP2024-09-30
14,924,371 GBP2023-09-30
Total Assets Less Current Liabilities
20,226,318 GBP2024-09-30
16,637,397 GBP2023-09-30
Net Assets/Liabilities
19,842,616 GBP2024-09-30
16,342,211 GBP2023-09-30
Equity
Called up share capital
16 GBP2024-09-30
16 GBP2023-09-30
Retained earnings (accumulated losses)
19,842,600 GBP2024-09-30
16,342,195 GBP2023-09-30
Equity
19,842,616 GBP2024-09-30
16,342,211 GBP2023-09-30
Property, Plant & Equipment - Depreciation Expense
305,673 GBP2023-10-01 ~ 2024-09-30
224,741 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,607,455 GBP2023-10-01 ~ 2024-09-30
3,453,069 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
467,314 GBP2023-10-01 ~ 2024-09-30
349,558 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
5,395,041 GBP2023-10-01 ~ 2024-09-30
3,999,973 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
972023-10-01 ~ 2024-09-30
922022-10-01 ~ 2023-09-30
Director Remuneration
427,348 GBP2023-10-01 ~ 2024-09-30
336,119 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
20,400 GBP2023-10-01 ~ 2024-09-30
27,815 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
141,574 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
1,349,897 GBP2023-10-01 ~ 2024-09-30
1,214,312 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,785,116 GBP2024-09-30
1,844,938 GBP2023-09-30
Intangible Assets - Gross Cost
2,785,116 GBP2024-09-30
1,844,938 GBP2023-09-30
Intangible assets - Disposals
-33,637 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
934,209 GBP2024-09-30
477,451 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
934,209 GBP2024-09-30
477,451 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
476,135 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
476,135 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
-19,377 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,850,907 GBP2024-09-30
1,367,488 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
54,521 GBP2024-09-30
47,721 GBP2023-09-30
Tools/Equipment for furniture and fittings
1,646,791 GBP2024-09-30
1,002,976 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,701,312 GBP2024-09-30
1,050,697 GBP2023-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-3,078 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-3,078 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
43,364 GBP2024-09-30
39,645 GBP2023-09-30
Tools/Equipment for furniture and fittings
967,093 GBP2024-09-30
665,514 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,010,457 GBP2024-09-30
705,159 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,719 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
301,954 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
305,673 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-375 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-375 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
11,157 GBP2024-09-30
8,076 GBP2023-09-30
Tools/Equipment for furniture and fittings
679,698 GBP2024-09-30
337,462 GBP2023-09-30
Other types of inventories not specified separately
2,483,628 GBP2024-09-30
1,911,220 GBP2023-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
890,820 GBP2024-09-30
1,364,081 GBP2023-09-30
Other Debtors
Current, Amounts falling due within one year
938,589 GBP2024-09-30
501,577 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
21,097,118 GBP2024-09-30
19,351,448 GBP2023-09-30
Cash and Cash Equivalents
790,041 GBP2024-09-30
684,966 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
157,190 GBP2024-09-30
15,616 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,291 GBP2024-09-30
138,313 GBP2023-09-30
Between two and five year
280,102 GBP2024-09-30
418,415 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
425,393 GBP2024-09-30
556,728 GBP2023-09-30