82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1232023-11-01 ~ 2024-10-31
982022-11-01 ~ 2023-10-31
Turnover/Revenue
14,698,300 GBP2023-11-01 ~ 2024-10-31
10,863,518 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-9,659,933 GBP2023-11-01 ~ 2024-10-31
-7,826,480 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,038,367 GBP2023-11-01 ~ 2024-10-31
3,037,038 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,277,552 GBP2023-11-01 ~ 2024-10-31
-2,843,999 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
760,815 GBP2023-11-01 ~ 2024-10-31
193,039 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
3,019 GBP2023-11-01 ~ 2024-10-31
6,099 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
754,992 GBP2023-11-01 ~ 2024-10-31
188,681 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
509,716 GBP2023-11-01 ~ 2024-10-31
131,362 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
91,368 GBP2024-10-31
197,258 GBP2023-10-31
Property, Plant & Equipment
268,602 GBP2024-10-31
251,120 GBP2023-10-31
Fixed Assets - Investments
76 GBP2023-10-31
Fixed Assets
359,970 GBP2024-10-31
448,454 GBP2023-10-31
Debtors
Current
6,901,095 GBP2024-10-31
5,390,796 GBP2023-10-31
Cash at bank and in hand
3,685 GBP2024-10-31
228,493 GBP2023-10-31
Current Assets
6,904,780 GBP2024-10-31
5,619,289 GBP2023-10-31
Net Current Assets/Liabilities
3,757,039 GBP2024-10-31
3,191,668 GBP2023-10-31
Total Assets Less Current Liabilities
4,117,009 GBP2024-10-31
3,640,122 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-20,833 GBP2024-10-31
Net Assets/Liabilities
4,030,894 GBP2024-10-31
3,521,178 GBP2023-10-31
Equity
Called up share capital
11,948 GBP2024-10-31
11,948 GBP2023-10-31
11,148 GBP2022-11-01
Retained earnings (accumulated losses)
4,018,946 GBP2024-10-31
3,509,230 GBP2023-10-31
3,377,868 GBP2022-11-01
Equity
4,030,894 GBP2024-10-31
3,521,178 GBP2023-10-31
3,389,016 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
509,716 GBP2023-11-01 ~ 2024-10-31
131,362 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
509,716 GBP2023-11-01 ~ 2024-10-31
131,362 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
509,716 GBP2023-11-01 ~ 2024-10-31
131,362 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
800 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
800 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
Called up share capital
800 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
800 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
93,368 GBP2023-11-01 ~ 2024-10-31
89,503 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
3,685 GBP2024-10-31
228,493 GBP2023-10-31
1,070,665 GBP2022-11-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
152023-11-01 ~ 2024-10-31
Computers
332023-11-01 ~ 2024-10-31
Audit Fees/Expenses
20,000 GBP2023-11-01 ~ 2024-10-31
15,200 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
536,947 GBP2023-11-01 ~ 2024-10-31
386,751 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,671 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
188,748 GBP2023-11-01 ~ 2024-10-31
40,566 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Computer software
142,456 GBP2024-10-31
142,456 GBP2023-10-31
Goodwill
1,431,000 GBP2024-10-31
1,431,000 GBP2023-10-31
Intangible Assets - Gross Cost
1,573,456 GBP2024-10-31
1,573,456 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,357,667 GBP2024-10-31
1,258,723 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,482,088 GBP2024-10-31
1,376,198 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
105,890 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Goodwill
73,333 GBP2024-10-31
172,277 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
264,758 GBP2024-10-31
259,875 GBP2023-10-31
Office equipment
256,840 GBP2024-10-31
242,123 GBP2023-10-31
Computers
826,399 GBP2024-10-31
735,149 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,347,997 GBP2024-10-31
1,237,147 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
227,769 GBP2023-10-31
Office equipment
200,629 GBP2023-10-31
Computers
557,629 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
986,027 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,762 GBP2023-11-01 ~ 2024-10-31
Computers, Owned/Freehold
73,275 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
93,368 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
237,100 GBP2024-10-31
Office equipment
211,391 GBP2024-10-31
Computers
630,904 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,079,395 GBP2024-10-31
Property, Plant & Equipment
Furniture and fittings
27,658 GBP2024-10-31
32,106 GBP2023-10-31
Office equipment
45,449 GBP2024-10-31
41,494 GBP2023-10-31
Computers
195,495 GBP2024-10-31
177,520 GBP2023-10-31
Investments in Subsidiaries
76 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
5,300,384 GBP2024-10-31
3,666,645 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
216,290 GBP2023-10-31
Other Debtors
Current
16,268 GBP2024-10-31
48,448 GBP2023-10-31
Prepayments/Accrued Income
Current
1,584,443 GBP2024-10-31
1,459,413 GBP2023-10-31
Bank Borrowings
Current
62,500 GBP2024-10-31
62,500 GBP2023-10-31
Trade Creditors/Trade Payables
Current
834,269 GBP2024-10-31
809,689 GBP2023-10-31
Corporation Tax Payable
Current
168,268 GBP2024-10-31
169,486 GBP2023-10-31
Taxation/Social Security Payable
Current
1,000,544 GBP2024-10-31
1,263,606 GBP2023-10-31
Other Creditors
Current
93,845 GBP2024-10-31
77,713 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
260,632 GBP2024-10-31
44,627 GBP2023-10-31
Creditors
Current
3,147,741 GBP2024-10-31
2,427,621 GBP2023-10-31
Other Remaining Borrowings
Non-current
20,833 GBP2024-10-31
83,333 GBP2023-10-31
Creditors
Non-current
20,833 GBP2024-10-31
83,333 GBP2023-10-31
Total Borrowings
83,333 GBP2024-10-31
145,833 GBP2023-10-31
Net Deferred Tax Liability/Asset
-59,282 GBP2024-10-31
-29,611 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-29,671 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-66,490 GBP2024-10-31
-29,611 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,975 shares2024-10-31
5,975 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,540 shares2024-10-31
2,540 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,433 shares2024-10-31
3,433 shares2023-10-31
Par Value of Share
Class 3 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
311,413 GBP2024-10-31
170,447 GBP2023-10-31
Between one and five year
865,397 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,176,810 GBP2024-10-31
170,447 GBP2023-10-31