Average Number of Employees
1012024-01-01 ~ 2024-12-31
1202023-01-01 ~ 2023-12-31
Turnover/Revenue
15,109,017 GBP2024-01-01 ~ 2024-12-31
14,194,840 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,843,096 GBP2024-01-01 ~ 2024-12-31
-10,704,424 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,265,921 GBP2024-01-01 ~ 2024-12-31
3,490,416 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,966,499 GBP2024-01-01 ~ 2024-12-31
-4,122,291 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-700,578 GBP2024-01-01 ~ 2024-12-31
-631,875 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
739,590 GBP2024-01-01 ~ 2024-12-31
643,433 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
39,012 GBP2024-01-01 ~ 2024-12-31
11,558 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
62,987 GBP2024-01-01 ~ 2024-12-31
-428,488 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,759 GBP2024-12-31
44,713 GBP2023-12-31
Fixed Assets - Investments
233,672 GBP2024-12-31
233,672 GBP2023-12-31
Fixed Assets
276,431 GBP2024-12-31
278,385 GBP2023-12-31
Debtors
Current
16,113,983 GBP2024-12-31
14,778,067 GBP2023-12-31
Cash at bank and in hand
183,595 GBP2024-12-31
8,436 GBP2023-12-31
Current Assets
16,297,578 GBP2024-12-31
14,786,503 GBP2023-12-31
Net Current Assets/Liabilities
15,165,827 GBP2024-12-31
13,873,832 GBP2023-12-31
Total Assets Less Current Liabilities
15,442,258 GBP2024-12-31
14,152,217 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-18,611,915 GBP2024-12-31
-17,384,861 GBP2023-12-31
Net Assets/Liabilities
-3,169,657 GBP2024-12-31
-3,232,644 GBP2023-12-31
Equity
Called up share capital
1,043 GBP2024-12-31
1,043 GBP2023-12-31
1,043 GBP2023-01-01
Share premium
23,957 GBP2024-12-31
23,957 GBP2023-12-31
23,957 GBP2023-01-01
Retained earnings (accumulated losses)
-3,194,657 GBP2024-12-31
-3,257,644 GBP2023-12-31
-2,829,156 GBP2023-01-01
Equity
-3,169,657 GBP2024-12-31
-3,232,644 GBP2023-12-31
-2,804,156 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
62,987 GBP2024-01-01 ~ 2024-12-31
-428,488 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
62,987 GBP2024-01-01 ~ 2024-12-31
-428,488 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
62,987 GBP2024-01-01 ~ 2024-12-31
-428,488 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,500 GBP2024-01-01 ~ 2024-12-31
18,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,402,061 GBP2024-01-01 ~ 2024-12-31
7,103,338 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
804,183 GBP2024-01-01 ~ 2024-12-31
793,614 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,772,308 GBP2024-01-01 ~ 2024-12-31
8,234,960 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
440,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
9,753 GBP2024-01-01 ~ 2024-12-31
2,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,896 GBP2024-12-31
86,131 GBP2023-12-31
Computers
208,874 GBP2024-12-31
200,889 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
305,770 GBP2024-12-31
287,020 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,784 GBP2024-12-31
61,583 GBP2023-12-31
Computers
190,227 GBP2024-12-31
180,724 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
263,011 GBP2024-12-31
242,307 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,201 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
9,503 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
20,704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
24,112 GBP2024-12-31
24,548 GBP2023-12-31
Computers
18,647 GBP2024-12-31
20,165 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,434,747 GBP2024-12-31
3,677,195 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,846,886 GBP2024-12-31
10,379,151 GBP2023-12-31
Other Debtors
Current
16,835 GBP2024-12-31
14,193 GBP2023-12-31
Prepayments/Accrued Income
Current
815,515 GBP2024-12-31
707,528 GBP2023-12-31
Trade Creditors/Trade Payables
Current
411,792 GBP2024-12-31
308,142 GBP2023-12-31
Taxation/Social Security Payable
Current
527,958 GBP2024-12-31
453,632 GBP2023-12-31
Other Creditors
Current
62 GBP2024-12-31
2,479 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
191,939 GBP2024-12-31
148,418 GBP2023-12-31
Creditors
Current
1,131,751 GBP2024-12-31
912,671 GBP2023-12-31
Amounts owed to group undertakings
Non-current
18,611,915 GBP2024-12-31
17,384,861 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,256 shares2024-12-31
4,256 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,880 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,880 GBP2023-12-31