82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-980,850 GBP2024-10-01 ~ 2025-09-30
-1,638,210 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,812 GBP2024-10-01 ~ 2025-09-30
1,994 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
2,348,085 GBP2024-10-01 ~ 2025-09-30
1,978,270 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,762,671 GBP2024-10-01 ~ 2025-09-30
1,463,111 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
45,785 GBP2025-09-30
61,195 GBP2024-09-30
Fixed Assets - Investments
1,022 GBP2025-09-30
1,022 GBP2024-09-30
Fixed Assets
46,807 GBP2025-09-30
62,217 GBP2024-09-30
Debtors
Current
1,727,568 GBP2025-09-30
1,843,849 GBP2024-09-30
Cash at bank and in hand
1,171,815 GBP2025-09-30
637,734 GBP2024-09-30
Current Assets
3,950,498 GBP2025-09-30
3,441,504 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-566,861 GBP2025-09-30
Net Current Assets/Liabilities
3,383,637 GBP2025-09-30
2,589,278 GBP2024-09-30
Total Assets Less Current Liabilities
3,430,444 GBP2025-09-30
2,651,495 GBP2024-09-30
Net Assets/Liabilities
3,418,998 GBP2025-09-30
2,636,327 GBP2024-09-30
Equity
Called up share capital
60,000 GBP2025-09-30
60,000 GBP2024-09-30
60,000 GBP2023-09-30
Retained earnings (accumulated losses)
3,358,998 GBP2025-09-30
2,576,327 GBP2024-09-30
2,613,216 GBP2023-09-30
Equity
3,418,998 GBP2025-09-30
2,636,327 GBP2024-09-30
2,673,216 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,762,671 GBP2024-10-01 ~ 2025-09-30
1,463,111 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-980,000 GBP2024-10-01 ~ 2025-09-30
Audit Fees/Expenses
15,000 GBP2024-10-01 ~ 2025-09-30
16,100 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
483,567 GBP2024-10-01 ~ 2025-09-30
804,637 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,138 GBP2024-10-01 ~ 2025-09-30
99,022 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
553,071 GBP2024-10-01 ~ 2025-09-30
1,018,754 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
413,311 GBP2024-10-01 ~ 2025-09-30
563,822 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,722 GBP2024-10-01 ~ 2025-09-30
12,175 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,847 GBP2025-09-30
27,079 GBP2024-09-30
Motor vehicles
60,000 GBP2025-09-30
60,000 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
76,847 GBP2025-09-30
87,079 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-10,232 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-10,232 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,062 GBP2025-09-30
25,884 GBP2024-09-30
Motor vehicles
15,000 GBP2025-09-30
0 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,062 GBP2025-09-30
25,884 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
410 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
15,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,410 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-10,232 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,232 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
785 GBP2025-09-30
1,195 GBP2024-09-30
Motor vehicles
45,000 GBP2025-09-30
60,000 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
0 GBP2025-09-30
113,363 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
955,478 GBP2025-09-30
905,640 GBP2024-09-30
Other Debtors
Current
0 GBP2025-09-30
2,000 GBP2024-09-30
Prepayments/Accrued Income
Current
772,090 GBP2025-09-30
822,846 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
1,727,568 GBP2025-09-30
Amounts falling due within one year, Current
1,843,849 GBP2024-09-30
Other Debtors
Non-current
1,051,115 GBP2025-09-30
959,921 GBP2024-09-30
Debtors
2,778,683 GBP2025-09-30
2,803,770 GBP2024-09-30
Trade Creditors/Trade Payables
Current
754 GBP2025-09-30
2,629 GBP2024-09-30
Amounts owed to group undertakings
Current
50,600 GBP2025-09-30
11,477 GBP2024-09-30
Corporation Tax Payable
Current
363,442 GBP2025-09-30
485,287 GBP2024-09-30
Other Taxation & Social Security Payable
Current
2,381 GBP2025-09-30
10,227 GBP2024-09-30
Other Creditors
Current
40,638 GBP2025-09-30
29,561 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
109,046 GBP2025-09-30
313,045 GBP2024-09-30
Creditors
Current
566,861 GBP2025-09-30
852,226 GBP2024-09-30
Equity
Capital redemption reserve
15,168 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2025-09-30
60,000 shares2024-09-30
Average Number of Employees
42024-10-01 ~ 2025-09-30
52023-10-01 ~ 2024-09-30